Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,099.40
7,375.27
7,215.27
10,932.77
10,370.08
10,470.69
11,262.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,099.40
7,375.27
7,215.27
10,932.77
10,370.08
10,470.69
11,262.07
Raw Material Cost
2,680.55
3,894.03
4,191.98
5,565.28
5,799.93
6,681.67
6,760.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.31
27.80
34.70
61.24
64.95
41.94
102.73
Selling and Distribution Expenses
2,815.75
3,491.34
4,179.50
3,468.66
3,908.80
4,558.88
4,194.39
Other Expenses
5.23
14.70
17.11
11.59
8.92
3.27
-4.04
Total Expenditure (Excl Depreciation)
5,571.85
7,560.16
8,577.26
9,211.05
9,862.86
11,315.14
11,017.66
Operating Profit (PBDIT) excl Other Income
527.6
-184.89999999999998
-1362
1721.6999999999998
507.2
-844.4
244.4
Other Income
-253.80
-24.36
69.53
35.68
-56.96
-87.67
53.82
Operating Profit (PBDIT)
618.78
671.80
-315.64
2,773.88
1,346.86
61.47
1,269.51
Interest
23.31
27.80
34.70
61.24
64.95
41.94
102.73
Exceptional Items
-3.98
-2,600.31
-407.60
-79.83
56.62
-164.32
35.21
Gross Profit (PBDT)
3,418.86
3,481.25
3,023.29
5,367.49
4,570.15
3,789.03
4,501.17
Depreciation
345.03
881.05
951.34
1,016.49
961.53
993.58
971.28
Profit Before Tax
246.46
-2,837.35
-1,709.27
1,616.32
377.00
-1,138.37
230.71
Tax
-308.62
5.77
-7.95
307.56
10.69
-224.97
168.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
555.09
-2,843.12
-1,701.32
1,308.76
359.10
-929.65
52.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
555.09
-2,843.12
-1,701.32
1,308.76
359.10
-929.65
52.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
7.21
16.25
10.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
555.09
-2,843.12
-1,701.32
1,308.76
366.31
-913.40
62.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,227.76
2,839.56
5,050.05
6,440.93
4,644.00
3,244.41
4,572.40
Earnings per share (EPS)
14.1
-72.25
-43.27
33.11
9.32
-24.37
1.31
Diluted Earnings per share
14.1
-72.25
-43.27
33.11
9.32
-24.37
1.31
Operating Profit Margin (Excl OI)
8.65%
-2.51%
-18.52%
15.75%
4.27%
-8.06%
2.17%
Gross Profit Margin
9.7%
-26.53%
-10.5%
24.08%
12.91%
-1.38%
10.67%
PAT Margin
9.1%
-38.55%
-23.58%
11.97%
3.46%
-8.88%
0.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.30% vs 2.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 119.52% vs -67.11% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.34% vs 280.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -16.19% vs -19.88% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of FRONTEO, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,099.40
2,571.85
3,527.55
137.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,099.40
2,571.85
3,527.55
137.16%
Raw Material Cost
2,680.55
627.86
2,052.69
326.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
473.07
-473.07
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
23.31
2.33
20.98
900.43%
Selling and Distribution Expenses
2,815.75
797.34
2,018.41
253.14%
Other Expenses
5.23
-46.47
51.70
111.25%
Total Expenditure (Excl Depreciation)
5,571.85
1,435.92
4,135.93
288.03%
Operating Profit (PBDIT) excl Other Income
527.55
1,135.93
-608.38
-53.56%
Other Income
-253.80
4.77
-258.57
-5,420.75%
Operating Profit (PBDIT)
618.78
1,221.56
-602.78
-49.35%
Interest
23.31
2.33
20.98
900.43%
Exceptional Items
-3.98
0.00
-3.98
Gross Profit (PBDT)
3,418.86
1,943.99
1,474.87
75.87%
Depreciation
345.03
80.86
264.17
326.70%
Profit Before Tax
246.46
1,138.37
-891.91
-78.35%
Tax
-308.62
330.11
-638.73
-193.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
555.09
808.26
-253.17
-31.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
555.09
808.26
-253.17
-31.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
555.09
808.26
-253.17
-31.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,227.76
2,409.10
818.66
33.98%
Earnings per share (EPS)
14.10
53.02
-38.92
-73.41%
Diluted Earnings per share
14.10
53.02
-38.92
-73.41%
Operating Profit Margin (Excl OI)
8.65%
44.17%
0.00
-35.52%
Gross Profit Margin
9.70%
47.41%
0.00
-37.71%
PAT Margin
9.10%
31.43%
0.00
-22.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 609.94 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -17.30% vs 2.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 55.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 119.52% vs -67.11% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.26 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.34% vs 280.74% in Mar 2024
Annual - Interest
Interest 2.33 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -16.19% vs -19.88% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






