Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'23
May'22
May'21
May'20
May'19
May'18
May'17
Net Sales
104.58
114.03
90.69
76.09
89.67
34.19
37.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.58
114.03
90.69
76.09
89.67
34.19
37.36
Raw Material Cost
77.33
70.88
45.70
38.77
43.92
16.66
14.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.17
20.56
16.05
16.87
31.93
6.63
7.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.59
0.73
0.40
0.00
0.00
0.00
Selling and Distribution Expenses
24.70
23.44
19.83
16.37
19.55
12.53
10.26
Other Expenses
-3.49
-0.99
-1.08
-1.32
-2.54
-0.46
-0.47
Total Expenditure (Excl Depreciation)
114.26
105.55
71.50
59.17
70.00
31.25
27.90
Operating Profit (PBDIT) excl Other Income
-9.7
8.5
19.2
16.9
19.7
2.9
9.5
Other Income
1.29
0.45
0.73
-0.30
-0.01
-0.06
-1.65
Operating Profit (PBDIT)
33.05
41.13
38.08
31.49
29.26
9.45
12.68
Interest
0.00
0.59
0.73
0.40
0.00
0.00
0.00
Exceptional Items
-18.12
-7.40
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27.25
43.15
44.98
37.32
45.75
17.53
22.49
Depreciation
41.44
32.20
18.17
14.87
9.60
6.57
4.86
Profit Before Tax
-26.51
0.94
19.18
16.22
19.66
2.88
7.81
Tax
-5.60
-8.68
-2.37
0.33
1.67
-0.71
0.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-20.91
9.63
21.56
15.89
17.99
3.59
7.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-20.91
9.63
21.56
15.89
17.99
3.59
7.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-20.91
9.63
21.56
15.89
17.99
3.59
7.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
95.97
118.37
113.15
96.73
74.19
55.29
31.30
Earnings per share (EPS)
-0.54
0.24
0.53
0.39
0.45
0.09
0.22
Diluted Earnings per share
-0.54
0.24
0.53
0.39
0.45
0.09
0.22
Operating Profit Margin (Excl OI)
-9.26%
7.44%
21.16%
22.24%
21.94%
8.59%
25.33%
Gross Profit Margin
14.28%
29.06%
41.19%
40.86%
32.63%
27.63%
33.93%
PAT Margin
-19.99%
8.44%
23.77%
20.89%
20.06%
10.51%
20.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2023 is -8.25% vs 25.69% in May 2022
Consolidate Net Profit
YoY Growth in year ended May 2023 is -317.71% vs -55.56% in May 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2023 is -21.87% vs 8.82% in May 2022
Interest
YoY Growth in year ended May 2023 is -100.00% vs -14.29% in May 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2023 has fallen from May 2022
Compare Annual Results Of Frontier Developments Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
104.58
119.85
-15.27
-12.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.58
119.85
-15.27
-12.74%
Raw Material Cost
77.33
107.82
-30.49
-28.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
47.17
60.84
-13.67
-22.47%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.60
-0.60
-100.00%
Selling and Distribution Expenses
24.70
0.00
24.70
Other Expenses
-3.49
-6.14
2.65
43.16%
Total Expenditure (Excl Depreciation)
114.26
107.82
6.44
5.97%
Operating Profit (PBDIT) excl Other Income
-9.69
12.03
-21.72
-180.55%
Other Income
1.29
19.41
-18.12
-93.35%
Operating Profit (PBDIT)
33.05
46.42
-13.37
-28.80%
Interest
0.00
0.60
-0.60
-100.00%
Exceptional Items
-18.12
9.86
-27.98
-283.77%
Gross Profit (PBDT)
27.25
12.03
15.22
126.52%
Depreciation
41.44
14.97
26.47
176.82%
Profit Before Tax
-26.51
40.70
-67.21
-165.14%
Tax
-5.60
7.37
-12.97
-175.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-20.91
33.33
-54.24
-162.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-20.91
33.33
-54.24
-162.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-20.91
33.33
-54.24
-162.74%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
95.97
88.76
7.21
8.12%
Earnings per share (EPS)
-0.54
0.25
-0.79
-316.00%
Diluted Earnings per share
-0.54
0.25
-0.79
-316.00%
Operating Profit Margin (Excl OI)
-9.26%
10.04%
0.00
-19.30%
Gross Profit Margin
14.28%
46.45%
0.00
-32.17%
PAT Margin
-19.99%
27.81%
0.00
-47.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.46 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -8.25% vs 25.69% in May 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -2.09 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -317.71% vs -55.56% in May 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.18 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -21.87% vs 8.82% in May 2022
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -9.26%
in May 2023Figures in %
YoY Growth in year ended May 2023 has fallen from May 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
