down arrow

Frontier International, Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3829520000
JPY
2,387.00
9 (0.38%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
20,335.12
16,944.76
17,047.84
25,136.56
15,721.86
13,118.83
12,780.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,335.12
16,944.76
17,047.84
25,136.56
15,721.86
13,118.83
12,780.78
Raw Material Cost
16,441.13
13,474.12
12,941.91
19,854.18
12,854.34
9,935.52
9,942.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.63
1.11
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,616.31
2,260.41
2,230.67
2,147.30
2,116.44
1,898.14
1,708.49
Other Expenses
-0.36
-0.11
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
19,057.44
15,734.53
15,172.58
22,001.48
14,970.79
11,833.66
11,651.19
Operating Profit (PBDIT) excl Other Income
1277.7
1210.2
1875.3
3135.1
751.1
1285.2
1129.6
Other Income
-6.01
13.17
121.61
-7.54
-6.64
-26.14
29.03
Operating Profit (PBDIT)
1,351.37
1,254.86
2,019.76
3,148.05
762.66
1,268.22
1,166.28
Interest
3.63
1.11
0.00
0.00
0.00
0.00
0.00
Exceptional Items
100.95
-397.25
-14.94
48.92
197.99
0.00
-14.72
Gross Profit (PBDT)
3,893.99
3,470.64
4,105.93
5,282.38
2,867.52
3,183.30
2,838.09
Depreciation
79.70
31.46
22.89
20.51
18.22
9.19
7.66
Profit Before Tax
1,368.99
825.04
1,981.92
3,176.46
942.43
1,259.03
1,143.90
Tax
496.72
338.68
679.75
1,055.38
423.04
433.66
325.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
876.07
488.13
1,302.18
2,121.08
519.39
825.37
818.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
876.07
488.13
1,302.18
2,121.08
519.39
825.37
818.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.80
-1.76
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
872.27
486.36
1,302.18
2,121.08
519.39
825.37
818.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,950.16
8,248.06
7,995.47
7,321.64
5,300.22
4,976.62
4,470.01
Earnings per share (EPS)
196.87
109.67
287.84
468.26
113.62
178.16
182.46
Diluted Earnings per share
196.87
109.67
287.84
468.26
113.62
178.16
182.46
Operating Profit Margin (Excl OI)
6.28%
7.14%
11.0%
12.47%
4.78%
9.8%
8.84%
Gross Profit Margin
7.12%
5.05%
11.76%
12.72%
6.11%
9.67%
9.01%
PAT Margin
4.31%
2.88%
7.64%
8.44%
3.3%
6.29%
6.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 20.01% vs -0.60% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 79.34% vs -62.65% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 9.32% vs -34.58% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 227.27% vs 0.00% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Compare Annual Results Of Frontier International, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,335.12
3,481.01
16,854.11
484.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,335.12
3,481.01
16,854.11
484.17%
Raw Material Cost
16,441.13
632.81
15,808.32
2,498.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
818.57
-818.57
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3.63
0.00
3.63
Selling and Distribution Expenses
2,616.31
1,545.04
1,071.27
69.34%
Other Expenses
-0.36
-81.86
81.50
99.56%
Total Expenditure (Excl Depreciation)
19,057.44
2,177.85
16,879.59
775.06%
Operating Profit (PBDIT) excl Other Income
1,277.68
1,303.16
-25.48
-1.96%
Other Income
-6.01
10.83
-16.84
-155.49%
Operating Profit (PBDIT)
1,351.37
1,356.61
-5.24
-0.39%
Interest
3.63
0.00
3.63
Exceptional Items
100.95
0.08
100.87
126,087.50%
Gross Profit (PBDT)
3,893.99
2,848.21
1,045.78
36.72%
Depreciation
79.70
42.62
37.08
87.00%
Profit Before Tax
1,368.99
1,314.08
54.91
4.18%
Tax
496.72
434.67
62.05
14.28%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
876.07
879.40
-3.33
-0.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
876.07
879.40
-3.33
-0.38%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-3.80
0.00
-3.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
872.27
879.40
-7.13
-0.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,950.16
4,166.00
4,784.16
114.84%
Earnings per share (EPS)
196.87
118.54
78.33
66.08%
Diluted Earnings per share
196.87
118.54
78.33
66.08%
Operating Profit Margin (Excl OI)
6.28%
37.44%
0.00
-31.16%
Gross Profit Margin
7.12%
38.97%
0.00
-31.85%
PAT Margin
4.31%
25.26%
0.00
-20.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,033.51 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 20.01% vs -0.60% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 87.23 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 79.34% vs -62.65% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.74 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 9.32% vs -34.58% in Apr 2024

Annual - Interest
Interest 0.36 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 227.27% vs 0.00% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.28%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."