Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
29,948.60
20,335.12
16,944.76
17,047.84
25,136.56
15,721.86
13,118.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,948.60
20,335.12
16,944.76
17,047.84
25,136.56
15,721.86
13,118.83
Raw Material Cost
24,416.93
16,441.13
13,474.12
12,941.91
19,854.18
12,854.34
9,935.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.82
3.63
1.11
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,431.21
2,616.31
2,260.41
2,230.67
2,147.30
2,116.44
1,898.14
Other Expenses
-0.38
-0.36
-0.11
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
27,848.14
19,057.44
15,734.53
15,172.58
22,001.48
14,970.79
11,833.66
Operating Profit (PBDIT) excl Other Income
2100.5
1277.7
1210.2
1875.3
3135.1
751.1
1285.2
Other Income
12.53
-6.01
13.17
121.61
-7.54
-6.64
-26.14
Operating Profit (PBDIT)
2,243.17
1,351.37
1,254.86
2,019.76
3,148.05
762.66
1,268.22
Interest
3.82
3.63
1.11
0.00
0.00
0.00
0.00
Exceptional Items
-15.12
100.95
-397.25
-14.94
48.92
197.99
0.00
Gross Profit (PBDT)
5,531.68
3,893.99
3,470.64
4,105.93
5,282.38
2,867.52
3,183.30
Depreciation
130.18
79.70
31.46
22.89
20.51
18.22
9.19
Profit Before Tax
2,094.06
1,368.99
825.04
1,981.92
3,176.46
942.43
1,259.03
Tax
693.79
496.72
338.68
679.75
1,055.38
423.04
433.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,245.08
876.07
488.13
1,302.18
2,121.08
519.39
825.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,245.08
876.07
488.13
1,302.18
2,121.08
519.39
825.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
155.18
-3.80
-1.76
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,400.27
872.27
486.36
1,302.18
2,121.08
519.39
825.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,873.06
8,950.16
8,248.06
7,995.47
7,321.64
5,300.22
4,976.62
Earnings per share (EPS)
138.8
98.44
54.84
143.92
234.13
56.81
89.08
Diluted Earnings per share
138.8
98.44
54.84
143.92
234.13
56.81
89.08
Operating Profit Margin (Excl OI)
7.01%
6.28%
7.14%
11.0%
12.47%
4.78%
9.8%
Gross Profit Margin
7.43%
7.12%
5.05%
11.76%
12.72%
6.11%
9.67%
PAT Margin
4.16%
4.31%
2.88%
7.64%
8.44%
3.3%
6.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is 47.28% vs 20.01% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is 60.53% vs 79.34% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is 64.33% vs 9.32% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 5.56% vs 227.27% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Compare Annual Results Of Frontier International, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
29,948.60
2,699.02
27,249.58
1,009.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,948.60
2,699.02
27,249.58
1,009.61%
Raw Material Cost
24,416.93
895.18
23,521.75
2,627.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.82
1.29
2.53
196.12%
Selling and Distribution Expenses
3,431.21
1,442.37
1,988.84
137.89%
Other Expenses
-0.38
-0.13
-0.25
-192.31%
Total Expenditure (Excl Depreciation)
27,848.14
2,337.55
25,510.59
1,091.34%
Operating Profit (PBDIT) excl Other Income
2,100.47
361.47
1,739.00
481.09%
Other Income
12.53
44.33
-31.80
-71.73%
Operating Profit (PBDIT)
2,243.17
467.50
1,775.67
379.82%
Interest
3.82
1.29
2.53
196.12%
Exceptional Items
-15.12
-43.33
28.21
65.11%
Gross Profit (PBDT)
5,531.68
1,803.84
3,727.84
206.66%
Depreciation
130.18
61.70
68.48
110.99%
Profit Before Tax
2,094.06
361.17
1,732.89
479.80%
Tax
693.79
124.71
569.08
456.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,245.08
237.44
1,007.64
424.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,245.08
237.44
1,007.64
424.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
155.18
-0.98
156.16
15,934.69%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,400.27
236.47
1,163.80
492.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,873.06
4,389.35
5,483.71
124.93%
Earnings per share (EPS)
138.80
33.95
104.85
308.84%
Diluted Earnings per share
138.80
33.95
104.85
308.84%
Operating Profit Margin (Excl OI)
7.01%
13.39%
0.00
-6.38%
Gross Profit Margin
7.43%
15.67%
0.00
-8.24%
PAT Margin
4.16%
8.80%
0.00
-4.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,994.86 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 47.28% vs 20.01% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 140.03 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 60.53% vs 79.34% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 223.06 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 64.33% vs 9.32% in Apr 2025
Annual - Interest
Interest 0.38 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 5.56% vs 227.27% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.01%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Footer loading
