Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
23,823.51
28,010.27
29,076.87
25,763.06
22,156.98
21,453.70
25,255.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,823.51
28,010.27
29,076.87
25,763.06
22,156.98
21,453.70
25,255.35
Raw Material Cost
6,832.48
9,975.24
12,535.06
8,807.50
5,727.88
5,760.60
10,333.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
893.97
678.39
557.38
531.58
505.18
521.97
519.93
Selling and Distribution Expenses
73.57
200.41
101.23
88.66
68.25
67.27
89.11
Other Expenses
333.73
349.08
345.61
369.20
385.70
372.68
414.11
Total Expenditure (Excl Depreciation)
11,137.36
14,344.83
16,649.74
13,119.72
10,158.33
10,076.63
15,083.37
Operating Profit (PBDIT) excl Other Income
12686.099999999999
13665.4
12427.1
12643.3
11998.699999999999
11377.1
10172
Other Income
-1.47
-53.25
-44.89
-38.86
-29.25
-25.96
-78.29
Operating Profit (PBDIT)
16,690.62
17,543.59
16,180.06
16,605.16
16,136.20
15,391.59
14,543.08
Interest
893.97
678.39
557.38
531.58
505.18
521.97
519.93
Exceptional Items
0.00
0.00
26.61
1.05
6.44
7.89
38.80
Gross Profit (PBDT)
12,985.09
14,103.63
12,744.00
12,954.88
12,262.30
11,652.61
10,992.65
Depreciation
4,005.94
3,931.40
3,797.82
4,000.68
4,166.80
4,040.48
3,929.46
Profit Before Tax
11,790.70
12,933.79
11,851.47
12,074.30
11,427.23
10,837.04
10,132.48
Tax
1.76
1.66
1.77
1.71
1.89
1.71
1.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,788.94
12,932.14
11,849.69
12,072.58
11,425.34
10,835.32
10,130.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,788.94
12,932.14
11,849.69
12,072.58
11,425.34
10,835.32
10,130.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,788.94
12,932.14
11,849.69
12,072.58
11,425.34
10,835.32
10,130.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,75,536.53
1,75,649.59
1,74,391.70
1,74,568.98
1,74,446.54
1,58,948.93
1,61,575.38
Earnings per share (EPS)
4358.2
4780.83
4380.66
4463.06
4344.73
4222.31
4021.33
Diluted Earnings per share
4358.2
4780.83
4380.66
4463.06
4344.73
4222.31
4021.33
Operating Profit Margin (Excl OI)
53.25%
48.79%
42.74%
49.08%
54.15%
53.03%
40.28%
Gross Profit Margin
66.31%
60.21%
53.82%
62.4%
70.38%
69.35%
55.68%
PAT Margin
49.48%
46.17%
40.75%
46.86%
51.57%
50.51%
40.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -14.95% vs -3.67% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -8.84% vs 9.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.14% vs 8.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 31.78% vs 21.71% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Frontier Real Estate Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,823.51
25,616.40
-1,792.89
-7.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,823.51
25,616.40
-1,792.89
-7.00%
Raw Material Cost
6,832.48
10,407.34
-3,574.86
-34.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
893.97
1,702.74
-808.77
-47.50%
Selling and Distribution Expenses
73.57
136.97
-63.40
-46.29%
Other Expenses
333.73
233.98
99.75
42.63%
Total Expenditure (Excl Depreciation)
11,137.36
14,586.84
-3,449.48
-23.65%
Operating Profit (PBDIT) excl Other Income
12,686.15
11,029.55
1,656.60
15.02%
Other Income
-1.47
11.51
-12.98
-112.77%
Operating Profit (PBDIT)
16,690.62
14,355.46
2,335.16
16.27%
Interest
893.97
1,702.74
-808.77
-47.50%
Exceptional Items
0.00
36.51
-36.51
-100.00%
Gross Profit (PBDT)
12,985.09
11,894.66
1,090.43
9.17%
Depreciation
4,005.94
3,314.40
691.54
20.86%
Profit Before Tax
11,790.70
9,374.83
2,415.87
25.77%
Tax
1.76
20.27
-18.51
-91.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,788.94
9,354.55
2,434.39
26.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,788.94
9,354.55
2,434.39
26.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,788.94
9,354.55
2,434.39
26.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,75,536.53
1,61,910.66
13,625.87
8.42%
Earnings per share (EPS)
4,358.20
3,995.92
362.28
9.07%
Diluted Earnings per share
4,358.20
3,995.92
362.28
9.07%
Operating Profit Margin (Excl OI)
53.25%
43.06%
0.00
10.19%
Gross Profit Margin
66.31%
49.54%
0.00
16.77%
PAT Margin
49.48%
36.52%
0.00
12.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,382.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.95% vs -3.67% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,178.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.84% vs 9.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,669.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.14% vs 8.46% in Dec 2024
Annual - Interest
Interest 89.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.78% vs 21.71% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.25%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
