down arrow

Frontier Services Group Ltd.

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: BMG3729C1001
HKD
0.08
0 (1.28%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
812.92
964.25
756.12
605.25
725.92
866.75
724.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
812.92
964.25
756.12
605.25
725.92
866.75
724.41
Raw Material Cost
701.17
916.18
744.54
699.39
869.79
926.17
802.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
336.02
347.15
242.43
238.98
240.90
180.63
171.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.59
31.52
13.61
18.16
10.43
14.51
17.75
Selling and Distribution Expenses
87.40
111.19
133.68
101.72
145.49
183.74
112.33
Other Expenses
-36.16
-37.87
-25.60
-25.71
-25.13
-19.51
-18.97
Total Expenditure (Excl Depreciation)
788.57
1,027.37
878.22
801.11
1,015.27
1,109.91
914.76
Operating Profit (PBDIT) excl Other Income
24.3
-63.099999999999994
-122.10000000000001
-195.9
-289.40000000000003
-243.2
-190.3
Other Income
125.49
21.71
12.25
-2.62
0.89
2.97
13.89
Operating Profit (PBDIT)
182.71
-8.75
-54.68
-140.91
-228.36
-202.59
-139.26
Interest
25.59
31.52
13.61
18.16
10.43
14.51
17.75
Exceptional Items
-69.27
70.66
-28.16
-22.96
-72.47
-7.90
-40.71
Gross Profit (PBDT)
111.75
48.06
11.59
-94.14
-143.87
-59.42
-78.01
Depreciation
32.30
46.93
49.68
53.57
56.46
37.27
35.33
Profit Before Tax
55.56
-16.55
-146.13
-235.60
-367.72
-262.27
-233.06
Tax
6.36
13.17
14.39
-9.49
-14.73
-5.64
-9.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.17
-28.97
-159.70
-228.03
-354.79
-258.85
-223.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.17
-28.97
-159.70
-228.03
-354.79
-258.85
-223.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.31
2.72
2.52
-0.56
-1.95
2.22
0.66
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.49
-26.25
-157.18
-228.59
-356.75
-256.62
-223.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
382.92
351.74
384.64
508.67
718.74
1,064.61
263.67
Earnings per share (EPS)
0.02
-0.01
-0.07
-0.1
-0.15
-0.14
-0.16
Diluted Earnings per share
0.02
-0.01
-0.07
-0.1
-0.15
-0.14
-0.16
Operating Profit Margin (Excl OI)
3.07%
-8.03%
-15.42%
-31.7%
-39.36%
-28.02%
-26.02%
Gross Profit Margin
10.81%
3.15%
-12.76%
-30.08%
-42.88%
-25.96%
-27.29%
PAT Margin
6.3%
-3.0%
-21.12%
-37.68%
-48.87%
-29.86%
-30.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -15.69% vs 27.52% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 304.20% vs 83.33% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 287.54% vs 54.41% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -18.73% vs 131.62% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Frontier Services Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
812.92
831.86
-18.94
-2.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
812.92
831.86
-18.94
-2.28%
Raw Material Cost
701.17
546.89
154.28
28.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
336.02
0.00
336.02
Power Cost
0
0
0.00
Manufacturing Expenses
25.59
0.00
25.59
Selling and Distribution Expenses
87.40
522.91
-435.51
-83.29%
Other Expenses
-36.16
4.23
-40.39
-954.85%
Total Expenditure (Excl Depreciation)
788.57
1,112.14
-323.57
-29.09%
Operating Profit (PBDIT) excl Other Income
24.35
-280.28
304.63
108.69%
Other Income
125.49
15.23
110.26
723.97%
Operating Profit (PBDIT)
182.71
-227.85
410.56
180.19%
Interest
25.59
0.00
25.59
Exceptional Items
-69.27
-951.68
882.41
92.72%
Gross Profit (PBDT)
111.75
284.97
-173.22
-60.79%
Depreciation
32.30
37.19
-4.89
-13.15%
Profit Before Tax
55.56
-1,216.72
1,272.28
104.57%
Tax
6.36
-2.81
9.17
326.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
51.17
-1,216.16
1,267.33
104.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.17
-1,216.16
1,267.33
104.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.31
0.00
2.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.49
-1,216.16
1,269.65
104.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
382.92
528.12
-145.20
-27.49%
Earnings per share (EPS)
0.02
-1.94
1.96
101.03%
Diluted Earnings per share
0.02
-1.94
1.96
101.03%
Operating Profit Margin (Excl OI)
3.07%
-33.69%
0.00
36.76%
Gross Profit Margin
10.81%
-141.79%
0.00
152.60%
PAT Margin
6.30%
-146.20%
0.00
152.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 81.29 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -15.69% vs 27.52% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 5.35 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 304.20% vs 83.33% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.72 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 287.54% vs 54.41% in Dec 2022

Annual - Interest
Interest 2.56 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -18.73% vs 131.62% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.07%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."