Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
152.20
128.20
104.00
95.16
78.99
63.19
54.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
152.20
128.20
104.00
95.16
78.99
63.19
54.31
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.80
69.60
64.30
58.80
46.57
42.69
40.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.10
0.80
0.60
0.49
0.23
0.18
0.26
Selling and Distribution Expenses
29.00
25.30
21.10
18.62
14.03
14.09
12.65
Other Expenses
0.21
0.20
0.19
0.16
0.13
0.12
0.11
Total Expenditure (Excl Depreciation)
120.00
97.70
87.90
79.55
62.15
58.14
54.06
Operating Profit (PBDIT) excl Other Income
32.2
30.5
16.1
15.600000000000001
16.8
5
0.3
Other Income
0.20
0.20
0.20
0.00
0.00
0.01
0.01
Operating Profit (PBDIT)
35.60
33.50
18.80
17.74
18.39
6.42
1.59
Interest
1.10
0.80
0.60
0.49
0.23
0.18
0.26
Exceptional Items
0.00
0.00
-0.10
0.00
0.00
-1.97
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.20
2.80
2.50
2.13
1.55
1.36
1.32
Profit Before Tax
31.30
29.90
15.60
15.12
16.60
2.91
0.00
Tax
8.80
7.90
2.90
3.21
2.99
0.83
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.50
22.00
12.70
11.91
13.61
2.08
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.50
22.00
12.70
11.91
13.61
2.08
0.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.50
22.00
12.70
11.91
13.61
2.08
0.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
94.80
77.90
63.10
44.52
31.99
20.50
-0.85
Earnings per share (EPS)
0.09
0.09
0.05
0.06
0.06
0.01
0.0
Diluted Earnings per share
0.09
0.09
0.05
0.06
0.06
0.01
0.0
Operating Profit Margin (Excl OI)
21.16%
23.79%
15.48%
16.41%
21.32%
7.99%
0.47%
Gross Profit Margin
22.67%
25.51%
17.4%
18.12%
22.98%
6.75%
2.45%
PAT Margin
14.78%
17.16%
12.21%
12.52%
17.23%
3.29%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 18.72% vs 23.27% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is 2.27% vs 73.23% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 6.31% vs 79.03% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 37.50% vs 33.33% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of FRP Advisory Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
152.20
139.21
12.99
9.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
152.20
139.21
12.99
9.33%
Raw Material Cost
0.00
72.11
-72.11
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
87.80
41.13
46.67
113.47%
Power Cost
0
0
0.00
Manufacturing Expenses
1.10
7.36
-6.26
-85.05%
Selling and Distribution Expenses
29.00
49.68
-20.68
-41.63%
Other Expenses
0.21
-4.85
5.06
104.33%
Total Expenditure (Excl Depreciation)
120.00
121.79
-1.79
-1.47%
Operating Profit (PBDIT) excl Other Income
32.20
17.41
14.79
84.95%
Other Income
0.20
-0.40
0.60
150.00%
Operating Profit (PBDIT)
35.60
33.24
2.36
7.10%
Interest
1.10
7.36
-6.26
-85.05%
Exceptional Items
0.00
-0.44
0.44
100.00%
Gross Profit (PBDT)
0.00
67.09
-67.09
-100.00%
Depreciation
3.20
16.23
-13.03
-80.28%
Profit Before Tax
31.30
9.21
22.09
239.85%
Tax
8.80
1.92
6.88
358.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.50
7.28
15.22
209.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.50
7.28
15.22
209.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.50
7.28
15.22
209.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
94.80
218.56
-123.76
-56.63%
Earnings per share (EPS)
0.09
0.04
0.05
125.00%
Diluted Earnings per share
0.09
0.04
0.05
125.00%
Operating Profit Margin (Excl OI)
21.16%
12.51%
0.00
8.65%
Gross Profit Margin
22.67%
18.27%
0.00
4.40%
PAT Margin
14.78%
5.23%
0.00
9.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15.22 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 18.72% vs 23.27% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.25 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 2.27% vs 73.23% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.54 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 6.31% vs 79.03% in Apr 2024
Annual - Interest
Interest 0.11 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 37.50% vs 33.33% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.16%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
