Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Apr'18
Apr'17
Net Sales
104.00
95.16
78.99
63.19
54.31
52.29
40.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.00
95.16
78.99
63.19
54.31
52.29
40.15
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
64.30
58.80
46.57
42.69
40.08
13.39
10.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.60
0.49
0.23
0.18
0.26
0.31
0.33
Selling and Distribution Expenses
21.10
18.62
14.03
14.09
12.65
11.33
8.80
Other Expenses
0.19
0.16
0.13
0.14
0.13
0.09
0.07
Total Expenditure (Excl Depreciation)
87.90
79.55
62.15
58.31
54.31
25.92
20.18
Operating Profit (PBDIT) excl Other Income
16.1
15.600000000000001
16.8
4.9
0
26.400000000000002
20
Other Income
0.20
0.00
0.00
0.01
0.01
0.01
0.01
Operating Profit (PBDIT)
18.80
17.74
18.39
6.24
1.33
27.59
21.02
Interest
0.60
0.49
0.23
0.18
0.26
0.31
0.33
Exceptional Items
-0.10
0.00
0.00
-1.97
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.50
2.13
1.55
1.36
1.32
1.21
1.04
Profit Before Tax
15.60
15.12
16.60
2.91
0.00
26.07
19.65
Tax
2.90
3.21
2.99
0.83
0.00
0.01
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.70
11.91
13.61
2.08
0.00
-0.20
-0.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.70
11.91
13.61
2.08
0.00
-0.20
-0.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.70
11.91
13.61
2.08
0.00
-0.20
-0.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
63.10
44.52
31.99
20.50
-0.85
28.90
23.00
Earnings per share (EPS)
0.05
0.06
0.06
0.01
0.0
-0.0
-0.0
Diluted Earnings per share
0.05
0.06
0.06
0.01
0.0
-0.0
-0.0
Operating Profit Margin (Excl OI)
15.48%
16.41%
21.32%
7.71%
-0.01%
50.43%
49.73%
Gross Profit Margin
17.4%
18.12%
22.98%
6.75%
2.45%
52.16%
51.54%
PAT Margin
12.21%
12.52%
17.23%
3.29%
0.0%
-0.39%
-1.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2023 is 9.24% vs 20.51% in Apr 2022
Consolidate Net Profit
YoY Growth in year ended Apr 2023 is 6.72% vs -12.50% in Apr 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2023 is 5.08% vs -3.80% in Apr 2022
Interest
YoY Growth in year ended Apr 2023 is 20.00% vs 150.00% in Apr 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2023 has fallen from Apr 2022
Compare Annual Results Of FRP Advisory Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
104.00
92.73
11.27
12.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.00
92.73
11.27
12.15%
Raw Material Cost
0.00
65.53
-65.53
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
64.30
18.33
45.97
250.79%
Power Cost
0
0
0.00
Manufacturing Expenses
0.60
0.22
0.38
172.73%
Selling and Distribution Expenses
21.10
17.08
4.02
23.54%
Other Expenses
0.19
-1.86
2.05
110.22%
Total Expenditure (Excl Depreciation)
87.90
82.61
5.29
6.40%
Operating Profit (PBDIT) excl Other Income
16.10
10.12
5.98
59.09%
Other Income
0.20
0.00
0.20
Operating Profit (PBDIT)
18.80
13.72
5.08
37.03%
Interest
0.60
0.22
0.38
172.73%
Exceptional Items
-0.10
-1.70
1.60
94.12%
Gross Profit (PBDT)
0.00
27.20
-27.20
-100.00%
Depreciation
2.50
3.60
-1.10
-30.56%
Profit Before Tax
15.60
8.20
7.40
90.24%
Tax
2.90
1.56
1.34
85.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.70
6.64
6.06
91.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.70
6.64
6.06
91.27%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.70
6.64
6.06
91.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
63.10
103.04
-39.94
-38.76%
Earnings per share (EPS)
0.05
0.07
-0.02
-28.57%
Diluted Earnings per share
0.05
0.07
-0.02
-28.57%
Operating Profit Margin (Excl OI)
15.48%
10.91%
0.00
4.57%
Gross Profit Margin
17.40%
12.72%
0.00
4.68%
PAT Margin
12.21%
7.17%
0.00
5.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.40 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is 9.24% vs 20.51% in Apr 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.27 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is 6.72% vs -12.50% in Apr 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.86 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is 5.08% vs -3.80% in Apr 2022
Annual - Interest
Interest 0.06 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is 20.00% vs 150.00% in Apr 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.48%
in Apr 2023Figures in %
YoY Growth in year ended Apr 2023 has fallen from Apr 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
