Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,275.43
2,187.36
1,766.01
1,461.72
1,386.30
1,631.33
1,552.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,275.43
2,187.36
1,766.01
1,461.72
1,386.30
1,631.33
1,552.76
Raw Material Cost
1,595.12
1,613.46
1,417.58
1,200.12
1,219.37
1,409.38
1,362.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
863.07
769.70
665.62
577.94
585.01
640.29
599.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.90
33.87
35.30
38.03
45.83
53.12
39.48
Selling and Distribution Expenses
385.27
329.55
269.63
215.52
149.55
169.15
170.72
Other Expenses
-89.60
-80.15
-69.77
-61.32
-62.96
-69.11
-63.62
Total Expenditure (Excl Depreciation)
1,980.39
1,945.04
1,690.37
1,418.41
1,370.13
1,580.80
1,535.33
Operating Profit (PBDIT) excl Other Income
295
242.3
75.6
43.3
16.200000000000003
50.5
17.4
Other Income
41.70
-12.01
38.05
35.47
-0.59
5.83
-2.35
Operating Profit (PBDIT)
505.77
375.49
236.50
190.82
123.14
173.25
105.99
Interest
32.90
33.87
35.30
38.03
45.83
53.12
39.48
Exceptional Items
-6.67
1.50
-5.43
1.86
-17.77
-35.43
-3.44
Gross Profit (PBDT)
680.32
573.90
348.43
261.61
166.94
221.95
190.50
Depreciation
169.03
145.18
122.82
112.66
113.75
116.90
90.90
Profit Before Tax
297.18
197.95
72.96
42.00
-54.21
-32.20
-27.84
Tax
43.34
-38.82
7.20
-3.05
25.19
13.79
16.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
262.79
252.00
74.13
59.64
-74.03
-22.84
-31.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
262.79
252.00
74.13
59.64
-74.03
-22.84
-31.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.05
5.40
5.16
2.89
2.08
-13.92
-4.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
267.84
257.40
79.29
62.52
-71.95
-36.76
-35.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.1
0.05
0.05
Reserves
1,496.15
1,285.53
1,043.30
839.37
682.27
597.26
668.76
Earnings per share (EPS)
2.38
2.23
0.7
0.68
-2.85
-1.99
-0.94
Diluted Earnings per share
2.38
2.23
0.7
0.68
-2.85
-1.99
-0.94
Operating Profit Margin (Excl OI)
12.97%
11.08%
4.28%
2.92%
0.72%
3.1%
1.12%
Gross Profit Margin
20.49%
15.69%
11.09%
10.58%
4.29%
5.19%
4.06%
PAT Margin
11.55%
11.52%
4.2%
4.08%
-5.34%
-1.4%
-2.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.02% vs 23.86% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 4.04% vs 224.59% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.77% vs 95.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.95% vs -3.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fugro NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,275.43
4,995.00
-2,719.57
-54.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,275.43
4,995.00
-2,719.57
-54.45%
Raw Material Cost
1,595.12
4,243.00
-2,647.88
-62.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
863.07
2,988.00
-2,124.93
-71.12%
Power Cost
0
0
0.00
Manufacturing Expenses
32.90
66.00
-33.10
-50.15%
Selling and Distribution Expenses
385.27
353.00
32.27
9.14%
Other Expenses
-89.60
-305.40
215.80
70.66%
Total Expenditure (Excl Depreciation)
1,980.39
4,596.00
-2,615.61
-56.91%
Operating Profit (PBDIT) excl Other Income
295.04
399.00
-103.96
-26.06%
Other Income
41.70
10.00
31.70
317.00%
Operating Profit (PBDIT)
505.77
549.00
-43.23
-7.87%
Interest
32.90
66.00
-33.10
-50.15%
Exceptional Items
-6.67
-7.00
0.33
4.71%
Gross Profit (PBDT)
680.32
752.00
-71.68
-9.53%
Depreciation
169.03
140.00
29.03
20.74%
Profit Before Tax
297.18
336.00
-38.82
-11.55%
Tax
43.34
97.00
-53.66
-55.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
262.79
243.00
19.79
8.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
262.79
243.00
19.79
8.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.05
-1.00
6.05
605.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
267.84
242.00
25.84
10.68%
Equity Capital
0
0
0.00
Face Value
0.05
0.02
0.00
Reserves
1,496.15
1,233.00
263.15
21.34%
Earnings per share (EPS)
2.38
2.70
-0.32
-11.85%
Diluted Earnings per share
2.38
2.70
-0.32
-11.85%
Operating Profit Margin (Excl OI)
12.97%
7.99%
0.00
4.98%
Gross Profit Margin
20.49%
9.53%
0.00
10.96%
PAT Margin
11.55%
4.86%
0.00
6.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 227.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.02% vs 23.86% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.04% vs 224.59% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.77% vs 95.21% in Dec 2023
Annual - Interest
Interest 3.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.95% vs -3.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






