Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
16,595.00
16,678.00
17,179.00
16,874.00
14,247.00
17,426.00
18,356.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,595.00
16,678.00
17,179.00
16,874.00
14,247.00
17,426.00
18,356.00
Raw Material Cost
12,463.00
12,440.00
12,717.00
12,533.00
11,265.00
13,404.00
13,844.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.00
4.00
3.00
3.00
3.00
4.00
8.00
Selling and Distribution Expenses
3,353.00
3,115.00
3,022.00
2,962.00
2,641.00
2,866.00
2,962.00
Other Expenses
28.60
31.00
28.50
26.20
24.10
27.60
26.90
Total Expenditure (Excl Depreciation)
16,106.00
15,869.00
16,027.00
15,760.00
14,150.00
16,550.00
17,083.00
Operating Profit (PBDIT) excl Other Income
489
809
1152
1114
97
876
1273
Other Income
118.00
189.00
688.00
54.00
26.00
136.00
76.00
Operating Profit (PBDIT)
1,618.00
1,986.00
2,760.00
2,121.00
1,160.00
2,134.00
2,447.00
Interest
4.00
4.00
3.00
3.00
3.00
4.00
8.00
Exceptional Items
0.00
0.00
-1.00
0.00
569.00
-61.00
-6.00
Gross Profit (PBDT)
4,132.00
4,238.00
4,462.00
4,341.00
2,982.00
4,022.00
4,512.00
Depreciation
1,011.00
988.00
920.00
953.00
1,037.00
1,122.00
1,098.00
Profit Before Tax
603.00
995.00
1,835.00
1,166.00
690.00
945.00
1,334.00
Tax
177.00
286.00
543.00
375.00
221.00
320.00
383.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
426.00
709.00
1,292.00
790.00
468.00
625.00
950.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
426.00
709.00
1,292.00
790.00
468.00
625.00
950.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
426.00
709.00
1,292.00
790.00
468.00
625.00
950.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,748.00
20,647.00
20,392.00
19,303.00
18,840.00
18,969.00
18,749.00
Earnings per share (EPS)
21.42
35.7
65.17
39.9
23.46
31.25
47.5
Diluted Earnings per share
21.42
35.7
65.17
39.9
23.46
31.25
47.5
Operating Profit Margin (Excl OI)
2.95%
4.85%
6.71%
6.6%
0.68%
5.03%
6.94%
Gross Profit Margin
9.73%
11.89%
16.04%
12.56%
12.12%
11.86%
13.25%
PAT Margin
2.57%
4.25%
7.52%
4.68%
3.28%
3.59%
5.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.50% vs -2.92% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -39.92% vs -45.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -16.53% vs -13.27% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of FUJI DIE Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
16,595.00
14,725.60
1,869.40
12.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,595.00
14,725.60
1,869.40
12.69%
Raw Material Cost
12,463.00
10,799.15
1,663.85
15.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,399.03
-3,399.03
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4.00
0.00
4.00
Selling and Distribution Expenses
3,353.00
2,195.54
1,157.46
52.72%
Other Expenses
28.60
-319.75
348.35
108.94%
Total Expenditure (Excl Depreciation)
16,106.00
13,196.18
2,909.82
22.05%
Operating Profit (PBDIT) excl Other Income
489.00
1,529.42
-1,040.42
-68.03%
Other Income
118.00
40.39
77.61
192.15%
Operating Profit (PBDIT)
1,618.00
1,622.53
-4.53
-0.28%
Interest
4.00
0.00
4.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,132.00
3,926.45
205.55
5.24%
Depreciation
1,011.00
124.68
886.32
710.88%
Profit Before Tax
603.00
1,497.85
-894.85
-59.74%
Tax
177.00
450.63
-273.63
-60.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
426.00
1,047.21
-621.21
-59.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
426.00
1,047.21
-621.21
-59.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
426.00
1,047.21
-621.21
-59.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,748.00
8,730.63
12,017.37
137.65%
Earnings per share (EPS)
21.42
425.70
-404.28
-94.97%
Diluted Earnings per share
21.42
425.70
-404.28
-94.97%
Operating Profit Margin (Excl OI)
2.95%
9.90%
0.00
-6.95%
Gross Profit Margin
9.73%
11.02%
0.00
-1.29%
PAT Margin
2.57%
7.11%
0.00
-4.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,659.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.50% vs -2.92% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -39.92% vs -45.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -16.53% vs -13.27% in Mar 2024
Annual - Interest
Interest 0.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.95%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






