Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
989.14
1,113.68
1,337.54
1,551.74
1,694.67
1,481.39
1,507.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
989.14
1,113.68
1,337.54
1,551.74
1,694.67
1,481.39
1,507.87
Raw Material Cost
706.54
751.26
847.74
1,003.53
1,024.59
870.10
894.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
215.14
270.57
289.35
0.00
0.00
252.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.71
3.31
2.91
3.03
0.28
0.35
0.68
Selling and Distribution Expenses
350.19
426.90
539.38
576.03
609.57
561.79
533.94
Other Expenses
-0.27
-21.85
-27.35
-29.24
-0.03
-0.04
-25.28
Total Expenditure (Excl Depreciation)
1,056.73
1,178.16
1,387.12
1,579.56
1,634.16
1,431.90
1,428.57
Operating Profit (PBDIT) excl Other Income
-67.6
-64.5
-49.6
-27.799999999999997
60.5
49.5
79.3
Other Income
245.44
15.41
4.36
4.35
4.38
5.16
4.19
Operating Profit (PBDIT)
206.07
-18.97
-12.69
6.10
73.27
66.44
94.03
Interest
2.71
3.31
2.91
3.03
0.28
0.35
0.68
Exceptional Items
-7.69
-1.22
-0.48
2.29
1.19
3.35
2.90
Gross Profit (PBDT)
282.60
362.43
489.80
548.21
670.08
611.29
613.25
Depreciation
28.52
30.09
32.52
29.57
8.37
11.79
10.53
Profit Before Tax
167.15
-53.59
-48.60
-24.20
65.81
57.65
85.72
Tax
59.71
-45.70
15.18
-6.33
22.48
16.86
25.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
107.44
-7.90
-63.78
-17.87
43.34
40.79
60.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
107.44
-7.90
-63.78
-17.87
43.34
40.79
60.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.44
-7.90
-63.78
-17.87
43.34
40.79
60.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
368.77
261.33
269.22
333.00
362.23
333.80
293.01
Earnings per share (EPS)
50.44
-3.71
-29.94
-8.39
20.35
19.15
28.42
Diluted Earnings per share
50.44
-3.71
-29.94
-8.39
20.35
19.15
28.42
Operating Profit Margin (Excl OI)
-6.86%
-5.79%
-3.71%
-1.79%
3.57%
3.34%
5.26%
Gross Profit Margin
19.78%
-2.11%
-1.2%
0.35%
4.38%
4.69%
6.38%
PAT Margin
10.86%
-0.71%
-4.77%
-1.15%
2.56%
2.75%
4.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -11.19% vs -16.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,459.49% vs 87.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -14.53% vs -101.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.18% vs 13.79% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Fuji Japan Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
989.14
7,399.68
-6,410.54
-86.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
989.14
7,399.68
-6,410.54
-86.63%
Raw Material Cost
706.54
4,931.46
-4,224.92
-85.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.71
4.44
-1.73
-38.96%
Selling and Distribution Expenses
350.19
2,131.62
-1,781.43
-83.57%
Other Expenses
-0.27
-0.44
0.17
38.64%
Total Expenditure (Excl Depreciation)
1,056.73
7,063.08
-6,006.35
-85.04%
Operating Profit (PBDIT) excl Other Income
-67.59
336.60
-404.19
-120.08%
Other Income
245.44
3.04
242.40
7,973.68%
Operating Profit (PBDIT)
206.07
442.44
-236.37
-53.42%
Interest
2.71
4.44
-1.73
-38.96%
Exceptional Items
-7.69
-11.29
3.60
31.89%
Gross Profit (PBDT)
282.60
2,468.22
-2,185.62
-88.55%
Depreciation
28.52
102.81
-74.29
-72.26%
Profit Before Tax
167.15
323.90
-156.75
-48.39%
Tax
59.71
119.29
-59.58
-49.95%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
107.44
204.61
-97.17
-47.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
107.44
204.61
-97.17
-47.49%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.44
204.61
-97.17
-47.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
368.77
1,830.10
-1,461.33
-79.85%
Earnings per share (EPS)
50.44
145.00
-94.56
-65.21%
Diluted Earnings per share
50.44
145.00
-94.56
-65.21%
Operating Profit Margin (Excl OI)
-6.86%
4.55%
0.00
-11.41%
Gross Profit Margin
19.78%
5.77%
0.00
14.01%
PAT Margin
10.86%
2.77%
0.00
8.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.19% vs -16.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,459.49% vs 87.62% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.53% vs -101.17% in Dec 2024
Annual - Interest
Interest 0.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.18% vs 13.79% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -6.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






