Fuji Nihon Seito Corp.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: JP3722200007
JPY
1,127.00
-1 (-0.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
28,209.63
25,889.55
22,677.85
20,096.05
18,992.70
18,958.96
19,634.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,209.63
25,889.55
22,677.85
20,096.05
18,992.70
18,958.96
19,634.49
Raw Material Cost
20,694.04
19,707.32
17,401.42
15,346.17
14,009.46
13,894.34
14,738.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.53
41.33
22.91
15.61
15.66
23.00
31.46
Selling and Distribution Expenses
4,067.21
3,842.58
3,300.28
2,998.82
3,388.19
3,429.98
3,403.44
Other Expenses
5.28
2.80
5.32
5.64
5.71
4.39
3.11
Total Expenditure (Excl Depreciation)
24,854.56
23,619.27
20,777.81
18,417.02
17,470.46
17,391.26
18,204.89
Operating Profit (PBDIT) excl Other Income
3355.1
2270.3
1900
1679
1522.2
1567.7
1429.6000000000001
Other Income
671.64
934.76
334.45
306.27
244.45
161.45
847.13
Operating Profit (PBDIT)
4,093.69
3,308.46
2,284.25
2,047.47
1,913.87
1,894.57
2,502.89
Interest
40.53
41.33
22.91
15.61
15.66
23.00
31.46
Exceptional Items
-145.72
0.00
-12.06
95.12
-24.91
0.00
-1,173.01
Gross Profit (PBDT)
7,515.58
6,182.23
5,276.44
4,749.88
4,983.24
5,064.62
4,895.55
Depreciation
189.35
200.32
135.72
136.60
233.01
242.28
313.11
Profit Before Tax
3,718.09
3,066.82
2,113.57
1,990.38
1,640.28
1,629.29
985.31
Tax
907.97
734.38
464.83
271.86
445.77
440.60
694.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,846.00
2,370.13
1,672.95
1,614.12
1,198.35
1,197.08
344.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,846.00
2,370.13
1,672.95
1,614.12
1,198.35
1,197.08
344.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.88
-37.70
-24.21
104.39
-3.85
-8.39
-52.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,810.11
2,332.43
1,648.74
1,718.52
1,194.50
1,188.69
291.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,827.48
23,825.32
21,450.43
19,755.67
18,367.97
16,964.35
16,304.44
Earnings per share (EPS)
107.4
88.27
62.3
60.11
44.63
44.58
12.81
Diluted Earnings per share
107.4
88.27
62.3
60.11
44.63
44.58
12.81
Operating Profit Margin (Excl OI)
11.46%
8.39%
8.0%
7.98%
7.56%
7.86%
6.84%
Gross Profit Margin
13.85%
12.62%
9.92%
10.58%
9.86%
9.87%
6.61%
PAT Margin
10.09%
9.15%
7.38%
8.03%
6.31%
6.31%
1.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.96% vs 14.16% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 20.48% vs 41.47% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 44.16% vs 21.74% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -1.94% vs 80.35% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Fuji Nihon Seito Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
28,209.63
64,796.00
-36,586.37
-56.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,209.63
64,796.00
-36,586.37
-56.46%
Raw Material Cost
20,694.04
51,754.00
-31,059.96
-60.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.53
81.00
-40.47
-49.96%
Selling and Distribution Expenses
4,067.21
11,948.00
-7,880.79
-65.96%
Other Expenses
5.28
47.60
-42.32
-88.91%
Total Expenditure (Excl Depreciation)
24,854.56
64,259.00
-39,404.44
-61.32%
Operating Profit (PBDIT) excl Other Income
3,355.06
537.00
2,818.06
524.78%
Other Income
671.64
9,186.00
-8,514.36
-92.69%
Operating Profit (PBDIT)
4,093.69
12,237.00
-8,143.31
-66.55%
Interest
40.53
81.00
-40.47
-49.96%
Exceptional Items
-145.72
-5,688.00
5,542.28
97.44%
Gross Profit (PBDT)
7,515.58
13,042.00
-5,526.42
-42.37%
Depreciation
189.35
2,514.00
-2,324.65
-92.47%
Profit Before Tax
3,718.09
3,952.00
-233.91
-5.92%
Tax
907.97
1,248.00
-340.03
-27.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,846.00
2,703.00
143.00
5.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,846.00
2,703.00
143.00
5.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
-35.88
0.00
-35.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,810.11
2,703.00
107.11
3.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,827.48
73,829.00
-50,001.52
-67.73%
Earnings per share (EPS)
107.40
215.09
-107.69
-50.07%
Diluted Earnings per share
107.40
215.09
-107.69
-50.07%
Operating Profit Margin (Excl OI)
11.46%
0.83%
0.00
10.63%
Gross Profit Margin
13.85%
9.98%
0.00
3.87%
PAT Margin
10.09%
4.17%
0.00
5.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,820.96 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.96% vs 14.16% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 281.01 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.48% vs 41.47% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 342.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 44.16% vs 21.74% in Mar 2024

Annual - Interest
Interest 4.05 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.94% vs 80.35% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024