Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
28,209.63
25,889.55
22,677.85
20,096.05
18,992.70
18,958.96
19,634.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,209.63
25,889.55
22,677.85
20,096.05
18,992.70
18,958.96
19,634.49
Raw Material Cost
20,694.04
19,707.32
17,401.42
15,346.17
14,009.46
13,894.34
14,738.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.53
41.33
22.91
15.61
15.66
23.00
31.46
Selling and Distribution Expenses
4,067.21
3,842.58
3,300.28
2,998.82
3,388.19
3,429.98
3,403.44
Other Expenses
5.28
2.80
5.32
5.64
5.71
4.39
3.11
Total Expenditure (Excl Depreciation)
24,854.56
23,619.27
20,777.81
18,417.02
17,470.46
17,391.26
18,204.89
Operating Profit (PBDIT) excl Other Income
3355.1
2270.3
1900
1679
1522.2
1567.7
1429.6000000000001
Other Income
671.64
934.76
334.45
306.27
244.45
161.45
847.13
Operating Profit (PBDIT)
4,093.69
3,308.46
2,284.25
2,047.47
1,913.87
1,894.57
2,502.89
Interest
40.53
41.33
22.91
15.61
15.66
23.00
31.46
Exceptional Items
-145.72
0.00
-12.06
95.12
-24.91
0.00
-1,173.01
Gross Profit (PBDT)
7,515.58
6,182.23
5,276.44
4,749.88
4,983.24
5,064.62
4,895.55
Depreciation
189.35
200.32
135.72
136.60
233.01
242.28
313.11
Profit Before Tax
3,718.09
3,066.82
2,113.57
1,990.38
1,640.28
1,629.29
985.31
Tax
907.97
734.38
464.83
271.86
445.77
440.60
694.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,846.00
2,370.13
1,672.95
1,614.12
1,198.35
1,197.08
344.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,846.00
2,370.13
1,672.95
1,614.12
1,198.35
1,197.08
344.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.88
-37.70
-24.21
104.39
-3.85
-8.39
-52.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,810.11
2,332.43
1,648.74
1,718.52
1,194.50
1,188.69
291.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,827.48
23,825.32
21,450.43
19,755.67
18,367.97
16,964.35
16,304.44
Earnings per share (EPS)
107.4
88.27
62.3
60.11
44.63
44.58
12.81
Diluted Earnings per share
107.4
88.27
62.3
60.11
44.63
44.58
12.81
Operating Profit Margin (Excl OI)
11.46%
8.39%
8.0%
7.98%
7.56%
7.86%
6.84%
Gross Profit Margin
13.85%
12.62%
9.92%
10.58%
9.86%
9.87%
6.61%
PAT Margin
10.09%
9.15%
7.38%
8.03%
6.31%
6.31%
1.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.96% vs 14.16% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 20.48% vs 41.47% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 44.16% vs 21.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -1.94% vs 80.35% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Fuji Nihon Seito Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
28,209.63
64,796.00
-36,586.37
-56.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,209.63
64,796.00
-36,586.37
-56.46%
Raw Material Cost
20,694.04
51,754.00
-31,059.96
-60.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.53
81.00
-40.47
-49.96%
Selling and Distribution Expenses
4,067.21
11,948.00
-7,880.79
-65.96%
Other Expenses
5.28
47.60
-42.32
-88.91%
Total Expenditure (Excl Depreciation)
24,854.56
64,259.00
-39,404.44
-61.32%
Operating Profit (PBDIT) excl Other Income
3,355.06
537.00
2,818.06
524.78%
Other Income
671.64
9,186.00
-8,514.36
-92.69%
Operating Profit (PBDIT)
4,093.69
12,237.00
-8,143.31
-66.55%
Interest
40.53
81.00
-40.47
-49.96%
Exceptional Items
-145.72
-5,688.00
5,542.28
97.44%
Gross Profit (PBDT)
7,515.58
13,042.00
-5,526.42
-42.37%
Depreciation
189.35
2,514.00
-2,324.65
-92.47%
Profit Before Tax
3,718.09
3,952.00
-233.91
-5.92%
Tax
907.97
1,248.00
-340.03
-27.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,846.00
2,703.00
143.00
5.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,846.00
2,703.00
143.00
5.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
-35.88
0.00
-35.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,810.11
2,703.00
107.11
3.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,827.48
73,829.00
-50,001.52
-67.73%
Earnings per share (EPS)
107.40
215.09
-107.69
-50.07%
Diluted Earnings per share
107.40
215.09
-107.69
-50.07%
Operating Profit Margin (Excl OI)
11.46%
0.83%
0.00
10.63%
Gross Profit Margin
13.85%
9.98%
0.00
3.87%
PAT Margin
10.09%
4.17%
0.00
5.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,820.96 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.96% vs 14.16% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 281.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.48% vs 41.47% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 342.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 44.16% vs 21.74% in Mar 2024
Annual - Interest
Interest 4.05 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.94% vs 80.35% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






