Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
25,544.05
23,381.51
21,606.13
22,269.20
19,121.09
22,793.98
23,197.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,544.05
23,381.51
21,606.13
22,269.20
19,121.09
22,793.98
23,197.57
Raw Material Cost
19,299.39
18,273.44
17,790.85
17,550.56
15,787.34
18,677.98
18,935.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.75
61.71
86.80
67.28
79.81
81.11
56.47
Selling and Distribution Expenses
3,396.98
3,253.07
2,715.91
2,928.47
2,394.22
3,065.41
3,121.07
Other Expenses
14.26
16.67
14.34
15.23
14.60
15.88
18.93
Total Expenditure (Excl Depreciation)
22,914.69
21,754.88
20,736.98
20,698.56
18,407.38
21,983.32
22,302.29
Operating Profit (PBDIT) excl Other Income
2629.4
1626.6
869.0999999999999
1570.6
713.7
810.6999999999999
895.3
Other Income
-199.99
363.44
269.34
258.24
-70.13
-188.36
75.58
Operating Profit (PBDIT)
4,830.65
4,344.93
3,455.66
4,436.04
3,010.70
2,756.40
2,868.20
Interest
75.75
61.71
86.80
67.28
79.81
81.11
56.47
Exceptional Items
212.70
-145.13
-136.29
-138.93
258.93
0.00
0.00
Gross Profit (PBDT)
6,244.66
5,108.07
3,815.28
4,718.65
3,333.76
4,116.00
4,262.10
Depreciation
2,414.54
2,354.87
2,317.17
2,607.16
2,367.12
2,134.10
1,869.94
Profit Before Tax
2,553.05
1,783.22
915.39
1,622.67
822.70
541.19
941.78
Tax
989.09
-176.90
296.87
645.20
204.91
183.18
323.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,546.79
1,931.40
594.95
985.25
613.59
385.55
622.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,546.79
1,931.40
594.95
985.25
613.59
385.55
622.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.17
28.71
23.57
-7.78
4.20
-27.55
-3.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,563.96
1,960.12
618.52
977.47
617.80
358.00
618.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,444.16
29,625.15
27,390.60
26,919.24
25,296.34
24,819.58
24,791.38
Earnings per share (EPS)
151.54
188.08
57.93
95.94
59.75
37.54
60.63
Diluted Earnings per share
151.54
188.08
57.93
95.94
59.75
37.54
60.63
Operating Profit Margin (Excl OI)
10.24%
6.96%
4.02%
7.05%
3.73%
3.56%
3.98%
Gross Profit Margin
19.45%
17.7%
14.96%
18.99%
16.68%
11.74%
12.12%
PAT Margin
6.06%
8.26%
2.75%
4.42%
3.21%
1.69%
2.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.25% vs 8.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -20.21% vs 216.91% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.35% vs 24.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 22.85% vs -28.92% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of FUJI OOZX, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,544.05
22,590.06
2,953.99
13.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,544.05
22,590.06
2,953.99
13.08%
Raw Material Cost
19,299.39
18,675.12
624.27
3.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
75.75
60.96
14.79
24.26%
Selling and Distribution Expenses
3,396.98
3,075.35
321.63
10.46%
Other Expenses
14.26
3.49
10.77
308.60%
Total Expenditure (Excl Depreciation)
22,914.69
21,846.31
1,068.38
4.89%
Operating Profit (PBDIT) excl Other Income
2,629.35
743.75
1,885.60
253.53%
Other Income
-199.99
332.50
-532.49
-160.15%
Operating Profit (PBDIT)
4,830.65
2,545.57
2,285.08
89.77%
Interest
75.75
60.96
14.79
24.26%
Exceptional Items
212.70
-162.29
374.99
231.06%
Gross Profit (PBDT)
6,244.66
3,914.94
2,329.72
59.51%
Depreciation
2,414.54
1,469.32
945.22
64.33%
Profit Before Tax
2,553.05
853.00
1,700.05
199.30%
Tax
989.09
366.72
622.37
169.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,546.79
486.28
1,060.51
218.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,546.79
486.28
1,060.51
218.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.17
0.00
17.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,563.96
486.28
1,077.68
221.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,444.16
22,069.62
8,374.54
37.95%
Earnings per share (EPS)
151.54
80.48
71.06
88.30%
Diluted Earnings per share
151.54
80.48
71.06
88.30%
Operating Profit Margin (Excl OI)
10.24%
3.29%
0.00
6.95%
Gross Profit Margin
19.45%
10.28%
0.00
9.17%
PAT Margin
6.06%
2.15%
0.00
3.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,554.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.25% vs 8.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 156.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.21% vs 216.91% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 503.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.35% vs 24.96% in Mar 2024
Annual - Interest
Interest 7.58 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 22.85% vs -28.92% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.24%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






