Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
46,138.00
40,889.00
35,426.00
33,990.00
33,793.00
36,279.00
37,909.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46,138.00
40,889.00
35,426.00
33,990.00
33,793.00
36,279.00
37,909.00
Raw Material Cost
29,625.00
25,515.00
21,808.00
19,855.00
19,545.00
21,096.00
22,704.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
196.00
121.00
77.00
53.00
37.00
41.00
38.00
Selling and Distribution Expenses
9,231.00
8,331.00
7,355.00
8,340.00
8,048.00
8,957.00
9,054.00
Other Expenses
320.50
306.30
240.80
239.30
302.30
201.10
172.20
Total Expenditure (Excl Depreciation)
42,257.00
37,030.00
31,648.00
30,641.00
30,653.00
32,105.00
33,518.00
Operating Profit (PBDIT) excl Other Income
3881
3859
3778
3349
3140
4174
4391
Other Income
3,246.00
417.00
309.00
86.00
-184.00
-94.00
118.00
Operating Profit (PBDIT)
10,807.00
7,299.00
6,832.00
5,541.00
5,013.00
6,209.00
6,760.00
Interest
196.00
121.00
77.00
53.00
37.00
41.00
38.00
Exceptional Items
1,345.00
244.00
-287.00
-11.00
0.00
-77.00
0.00
Gross Profit (PBDT)
16,513.00
15,374.00
13,618.00
14,135.00
14,248.00
15,183.00
15,205.00
Depreciation
3,680.00
3,023.00
2,745.00
2,106.00
2,057.00
2,129.00
2,251.00
Profit Before Tax
8,276.00
4,399.00
3,723.00
3,371.00
2,918.00
3,961.00
4,472.00
Tax
2,128.00
963.00
1,026.00
938.00
832.00
998.00
1,099.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,147.00
3,435.00
2,697.00
2,432.00
2,085.00
2,962.00
3,372.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,147.00
3,435.00
2,697.00
2,432.00
2,085.00
2,962.00
3,372.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,147.00
3,435.00
2,697.00
2,432.00
2,085.00
2,962.00
3,372.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,560.00
41,175.00
35,804.00
32,680.00
39,959.00
39,361.00
35,348.00
Earnings per share (EPS)
252.81
141.35
110.98
90.52
66.92
97.02
112.67
Diluted Earnings per share
252.81
141.35
110.98
90.52
66.92
97.02
112.67
Operating Profit Margin (Excl OI)
8.41%
9.44%
10.66%
9.85%
9.29%
11.51%
11.58%
Gross Profit Margin
25.91%
18.15%
18.26%
16.11%
14.72%
16.79%
17.73%
PAT Margin
13.32%
8.4%
7.61%
7.16%
6.17%
8.16%
8.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 12.84% vs 15.42% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 78.95% vs 27.36% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 9.87% vs 5.50% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 61.98% vs 57.14% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Fuji Pharma Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
46,138.00
50,643.00
-4,505.00
-8.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46,138.00
50,643.00
-4,505.00
-8.90%
Raw Material Cost
29,625.00
42,005.00
-12,380.00
-29.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
196.00
123.00
73.00
59.35%
Selling and Distribution Expenses
9,231.00
6,017.00
3,214.00
53.42%
Other Expenses
320.50
-12.30
332.80
2,705.69%
Total Expenditure (Excl Depreciation)
42,257.00
48,022.00
-5,765.00
-12.00%
Operating Profit (PBDIT) excl Other Income
3,881.00
2,621.00
1,260.00
48.07%
Other Income
3,246.00
493.00
2,753.00
558.42%
Operating Profit (PBDIT)
10,807.00
7,446.00
3,361.00
45.14%
Interest
196.00
123.00
73.00
59.35%
Exceptional Items
1,345.00
-33.00
1,378.00
4,175.76%
Gross Profit (PBDT)
16,513.00
8,638.00
7,875.00
91.17%
Depreciation
3,680.00
4,332.00
-652.00
-15.05%
Profit Before Tax
8,276.00
2,958.00
5,318.00
179.78%
Tax
2,128.00
1,192.00
936.00
78.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,147.00
1,908.00
4,239.00
222.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,147.00
1,908.00
4,239.00
222.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-143.00
143.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,147.00
1,765.00
4,382.00
248.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,560.00
52,003.00
-6,443.00
-12.39%
Earnings per share (EPS)
252.81
62.72
190.09
303.08%
Diluted Earnings per share
252.81
62.72
190.09
303.08%
Operating Profit Margin (Excl OI)
8.41%
5.18%
0.00
3.23%
Gross Profit Margin
25.91%
14.39%
0.00
11.52%
PAT Margin
13.32%
3.77%
0.00
9.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,613.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 12.84% vs 15.42% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 614.70 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 78.95% vs 27.36% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 756.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 9.87% vs 5.50% in Sep 2023
Annual - Interest
Interest 19.60 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 61.98% vs 57.14% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.41%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






