Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,809.24
1,782.58
1,844.91
1,569.04
1,787.82
1,796.45
4,066.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,809.24
1,782.58
1,844.91
1,569.04
1,787.82
1,796.45
4,066.34
Raw Material Cost
892.24
888.86
903.80
953.26
1,068.00
1,139.58
3,308.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
314.70
295.90
304.86
278.76
236.05
154.74
139.51
Selling and Distribution Expenses
275.98
278.82
278.60
327.20
337.80
405.21
418.06
Other Expenses
-31.47
-29.59
-30.49
-27.88
-23.61
-15.47
-13.95
Total Expenditure (Excl Depreciation)
1,168.22
1,167.68
1,182.39
1,280.46
1,405.80
1,544.79
3,726.30
Operating Profit (PBDIT) excl Other Income
641
614.9
662.5
288.6
382
251.70000000000002
340
Other Income
42.00
29.91
66.54
234.41
18.28
105.29
333.04
Operating Profit (PBDIT)
824.63
778.59
862.12
732.45
614.57
426.73
783.96
Interest
314.70
295.90
304.86
278.76
236.05
154.74
139.51
Exceptional Items
-56.67
-39.81
-32.01
-20.25
104.37
253.43
-4.31
Gross Profit (PBDT)
917.00
893.72
941.11
615.79
719.82
656.87
758.10
Depreciation
218.45
212.04
216.46
221.35
233.38
135.63
190.45
Profit Before Tax
234.81
230.84
308.78
212.09
249.50
389.78
449.71
Tax
92.49
82.15
137.78
106.65
80.75
125.32
122.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.76
43.49
35.05
21.78
125.43
204.63
330.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.76
43.49
35.05
21.78
125.43
204.63
330.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
96.56
89.45
138.34
45.39
52.42
64.94
-0.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
142.32
132.94
173.38
67.17
177.85
269.57
329.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,563.54
3,515.12
3,488.29
3,498.38
3,435.33
3,645.45
2,499.93
Earnings per share (EPS)
0.05
0.05
0.04
0.03
0.14
0.24
0.37
Diluted Earnings per share
0.05
0.05
0.04
0.03
0.14
0.24
0.37
Operating Profit Margin (Excl OI)
31.18%
30.1%
31.39%
17.63%
20.3%
10.34%
6.41%
Gross Profit Margin
25.05%
24.84%
28.47%
27.62%
27.01%
29.25%
15.74%
PAT Margin
2.53%
2.44%
1.9%
1.39%
7.02%
11.39%
8.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.49% vs -3.38% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 7.07% vs -23.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.53% vs -5.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.35% vs -2.95% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Fujian Dongbai (Group) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,809.24
0
1,809.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,809.24
0
1,809.24
Raw Material Cost
892.24
0
892.24
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
314.70
0
314.70
Selling and Distribution Expenses
275.98
0
275.98
Other Expenses
-31.47
0.00
-31.47
Total Expenditure (Excl Depreciation)
1,168.22
0
1,168.22
Operating Profit (PBDIT) excl Other Income
641.02
0.00
641.02
Other Income
42.00
0
42.00
Operating Profit (PBDIT)
824.63
0
824.63
Interest
314.70
0
314.70
Exceptional Items
-56.67
0
-56.67
Gross Profit (PBDT)
917.00
0
917.00
Depreciation
218.45
0
218.45
Profit Before Tax
234.81
0
234.81
Tax
92.49
0
92.49
Provisions and contingencies
0
0
0.00
Profit After Tax
45.76
0
45.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.76
0
45.76
Share in Profit of Associates
0
0
0.00
Minority Interest
96.56
0
96.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
142.32
0
142.32
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,563.54
0
3,563.54
Earnings per share (EPS)
0.05
0
0.05
Diluted Earnings per share
0.05
0
0.05
Operating Profit Margin (Excl OI)
31.18%
0%
0.00
31.18%
Gross Profit Margin
25.05%
0%
0.00
25.05%
PAT Margin
2.53%
0%
0.00
2.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 180.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.49% vs -3.38% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.07% vs -23.36% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.53% vs -5.89% in Dec 2024
Annual - Interest
Interest 31.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.35% vs -2.95% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






