Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
709.01
608.73
578.02
539.70
467.15
367.48
276.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
709.01
608.73
578.02
539.70
467.15
367.48
276.53
Raw Material Cost
70.62
49.91
44.70
34.02
22.41
23.60
23.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
528.01
466.54
383.07
340.12
215.97
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.48
7.32
6.34
6.64
4.97
3.91
3.39
Selling and Distribution Expenses
546.26
471.93
388.95
374.31
266.59
208.83
156.32
Other Expenses
-31.56
-25.60
-20.86
-20.27
-14.68
5.20
5.10
Total Expenditure (Excl Depreciation)
839.74
739.66
614.45
552.36
363.09
288.38
234.16
Operating Profit (PBDIT) excl Other Income
-130.7
-130.9
-36.4
-12.7
104.1
79.1
42.400000000000006
Other Income
221.22
112.41
89.16
71.48
27.40
17.23
10.27
Operating Profit (PBDIT)
132.09
13.75
83.86
83.28
143.98
105.05
61.44
Interest
10.48
7.32
6.34
6.64
4.97
3.91
3.39
Exceptional Items
-80.08
-48.51
-20.41
-5.24
11.59
-5.89
-2.94
Gross Profit (PBDT)
638.39
558.82
533.32
505.69
444.75
343.88
253.11
Depreciation
41.53
32.26
31.12
24.54
12.52
8.72
8.80
Profit Before Tax
0.01
-74.35
25.99
46.86
138.08
86.52
46.31
Tax
-29.06
-18.86
-0.82
5.95
17.86
12.53
8.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.96
-90.94
-1.74
46.24
115.29
74.14
38.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.96
-90.94
-1.74
46.24
115.29
74.14
38.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.57
-0.26
-0.40
-0.32
0.71
1.18
0.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.39
-91.20
-2.15
45.92
116.00
75.31
39.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
2,552.76
2,562.40
2,658.35
2,843.11
3,000.74
326.55
269.58
Earnings per share (EPS)
0.3
-1.03
-0.02
0.5
1.22
0.0
0.0
Diluted Earnings per share
0.3
-1.03
-0.02
0.5
1.22
0.0
0.0
Operating Profit Margin (Excl OI)
-18.43%
-21.51%
-6.3%
-2.36%
22.28%
21.52%
15.32%
Gross Profit Margin
5.86%
-6.91%
9.88%
13.23%
32.24%
25.92%
19.93%
PAT Margin
3.8%
-14.94%
-0.3%
8.57%
24.68%
20.17%
13.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.48% vs 5.31% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 125.66% vs -4,242.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.73% vs -1,762.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 43.84% vs 15.87% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fujian Foxit Software Development Joint Stock Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
709.01
0
709.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
709.01
0
709.01
Raw Material Cost
70.62
0
70.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
528.01
0
528.01
Power Cost
0
0
0.00
Manufacturing Expenses
10.48
0
10.48
Selling and Distribution Expenses
546.26
0
546.26
Other Expenses
-31.56
0.00
-31.56
Total Expenditure (Excl Depreciation)
839.74
0
839.74
Operating Profit (PBDIT) excl Other Income
-130.73
0.00
-130.73
Other Income
221.22
0
221.22
Operating Profit (PBDIT)
132.09
0
132.09
Interest
10.48
0
10.48
Exceptional Items
-80.08
0
-80.08
Gross Profit (PBDT)
638.39
0
638.39
Depreciation
41.53
0
41.53
Profit Before Tax
0.01
0
0.01
Tax
-29.06
0
-29.06
Provisions and contingencies
0
0
0.00
Profit After Tax
26.96
0
26.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.96
0
26.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.57
0
-3.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.39
0
23.39
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,552.76
0
2,552.76
Earnings per share (EPS)
0.30
0
0.30
Diluted Earnings per share
0.30
0
0.30
Operating Profit Margin (Excl OI)
-18.43%
0%
0.00
-18.43%
Gross Profit Margin
5.86%
0%
0.00
5.86%
PAT Margin
3.80%
0%
0.00
3.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.48% vs 5.31% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 125.66% vs -4,242.86% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -8.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.73% vs -1,762.26% in Dec 2023
Annual - Interest
Interest 1.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.84% vs 15.87% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -18.43%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






