Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,539.83
18,445.77
16,781.72
14,438.22
13,715.97
14,526.62
11,515.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,539.83
18,445.77
16,781.72
14,438.22
13,715.97
14,526.62
11,515.99
Raw Material Cost
16,548.45
16,560.89
15,400.27
13,235.23
10,973.09
9,543.44
9,188.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
227.04
197.94
184.99
137.99
108.39
162.10
220.03
Selling and Distribution Expenses
984.88
830.32
661.24
547.01
431.13
570.61
507.90
Other Expenses
-12.51
-8.07
-7.41
-7.61
-4.16
-12.17
-18.88
Total Expenditure (Excl Depreciation)
17,635.27
17,508.44
16,172.36
13,844.16
11,471.02
10,154.43
9,727.19
Operating Profit (PBDIT) excl Other Income
904.5999999999999
937.3000000000001
609.4
594.0999999999999
2244.9
4372.200000000001
1788.8
Other Income
157.34
77.91
108.12
96.59
5.89
-11.61
41.33
Operating Profit (PBDIT)
2,403.18
2,179.57
1,849.16
1,698.37
3,184.75
5,223.38
2,652.47
Interest
227.04
197.94
184.99
137.99
108.39
162.10
220.03
Exceptional Items
15.76
13.88
-25.70
-2.87
-1.31
-0.09
-0.14
Gross Profit (PBDT)
1,991.38
1,884.88
1,381.45
1,202.99
2,742.88
4,983.18
2,327.96
Depreciation
1,521.47
1,330.32
1,202.82
1,066.71
965.82
871.38
840.16
Profit Before Tax
670.42
665.20
435.64
490.80
2,109.23
4,189.81
1,592.14
Tax
54.62
77.65
65.06
59.18
75.85
77.79
46.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
724.27
664.27
410.90
448.23
2,041.44
4,092.61
1,505.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
724.27
664.27
410.90
448.23
2,041.44
4,092.61
1,505.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.78
-41.54
-5.20
4.13
0.10
26.51
45.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
715.49
622.73
405.70
452.36
2,041.54
4,119.12
1,551.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,440.00
10,308.12
9,932.25
9,908.89
9,520.11
10,556.37
7,753.37
Earnings per share (EPS)
0.59
0.54
0.33
0.36
1.65
3.3
1.21
Diluted Earnings per share
0.59
0.54
0.33
0.36
1.65
3.3
1.21
Operating Profit Margin (Excl OI)
3.91%
4.18%
3.21%
3.71%
16.13%
30.04%
15.38%
Gross Profit Margin
11.82%
10.82%
9.76%
10.79%
22.42%
34.84%
21.12%
PAT Margin
3.91%
3.6%
2.45%
3.1%
14.88%
28.17%
13.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.51% vs 9.92% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 14.90% vs 53.49% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.86% vs 20.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.70% vs 6.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Fujian Sunner Development Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
18,539.83
0
18,539.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,539.83
0
18,539.83
Raw Material Cost
16,548.45
0
16,548.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
227.04
0
227.04
Selling and Distribution Expenses
984.88
0
984.88
Other Expenses
-12.51
0.00
-12.51
Total Expenditure (Excl Depreciation)
17,635.27
0
17,635.27
Operating Profit (PBDIT) excl Other Income
904.56
0.00
904.56
Other Income
157.34
0
157.34
Operating Profit (PBDIT)
2,403.18
0
2,403.18
Interest
227.04
0
227.04
Exceptional Items
15.76
0
15.76
Gross Profit (PBDT)
1,991.38
0
1,991.38
Depreciation
1,521.47
0
1,521.47
Profit Before Tax
670.42
0
670.42
Tax
54.62
0
54.62
Provisions and contingencies
0
0
0.00
Profit After Tax
724.27
0
724.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
724.27
0
724.27
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.78
0
-8.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
715.49
0
715.49
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
10,440.00
0
10,440.00
Earnings per share (EPS)
0.59
0
0.59
Diluted Earnings per share
0.59
0
0.59
Operating Profit Margin (Excl OI)
3.91%
0%
0.00
3.91%
Gross Profit Margin
11.82%
0%
0.00
11.82%
PAT Margin
3.91%
0%
0.00
3.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,853.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.51% vs 9.92% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 71.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.90% vs 53.49% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.86% vs 20.72% in Dec 2023
Annual - Interest
Interest 22.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.70% vs 6.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






