Fujian Yuanli Active Carbon Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE100000ZM7
CNY
15.47
-0.05 (-0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,868.29
2,001.91
1,938.60
1,597.60
1,166.23
1,274.71
1,691.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,868.29
2,001.91
1,938.60
1,597.60
1,166.23
1,274.71
1,691.99
Raw Material Cost
1,447.80
1,601.76
1,507.02
1,254.87
920.53
976.45
1,271.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
182.34
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.30
7.83
3.91
2.11
5.71
11.05
23.41
Selling and Distribution Expenses
156.76
153.18
153.12
153.79
129.45
169.16
219.99
Other Expenses
-12.96
5.12
5.03
4.66
1.69
7.60
9.14
Total Expenditure (Excl Depreciation)
1,664.63
1,813.94
1,714.30
1,457.40
1,072.55
1,232.65
1,606.18
Operating Profit (PBDIT) excl Other Income
203.70000000000002
188
224.3
140.2
93.69999999999999
42.1
85.8
Other Income
123.18
93.37
40.41
43.14
34.84
13.94
42.91
Operating Profit (PBDIT)
473.69
420.73
391.40
293.36
209.91
118.48
184.86
Interest
7.30
7.83
3.91
2.11
5.71
11.05
23.41
Exceptional Items
0.00
0.00
0.00
0.00
-0.37
4.00
0.00
Gross Profit (PBDT)
420.49
400.15
431.58
342.73
245.70
298.26
420.65
Depreciation
146.85
139.39
126.70
109.61
81.79
62.47
56.15
Profit Before Tax
319.54
273.50
260.79
181.64
122.04
48.96
105.31
Tax
32.12
32.39
27.79
19.75
14.00
6.13
27.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
284.45
237.15
224.46
152.03
111.25
53.55
82.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
284.45
237.15
224.46
152.03
111.25
53.55
82.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.97
39.89
31.57
24.22
27.61
23.85
22.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.42
277.03
256.03
176.25
138.87
77.40
105.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
1.0
Reserves
3,306.82
3,110.91
2,794.44
1,954.06
1,742.42
684.53
643.22
Earnings per share (EPS)
0.79
0.66
0.63
0.49
0.4
0.22
0.34
Diluted Earnings per share
0.79
0.66
0.63
0.49
0.4
0.22
0.34
Operating Profit Margin (Excl OI)
10.9%
9.39%
11.57%
8.8%
8.0%
3.3%
5.07%
Gross Profit Margin
24.96%
20.63%
19.99%
18.23%
17.48%
8.74%
9.54%
PAT Margin
15.23%
11.85%
11.58%
9.52%
9.54%
4.2%
4.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.67% vs 3.27% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 3.75% vs 8.20% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 7.06% vs -6.72% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -6.41% vs 100.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Fujian Yuanli Active Carbon Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,868.29
0
1,868.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,868.29
0
1,868.29
Raw Material Cost
1,447.80
0
1,447.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
182.34
0
182.34
Power Cost
0
0
0.00
Manufacturing Expenses
7.30
0
7.30
Selling and Distribution Expenses
156.76
0
156.76
Other Expenses
-12.96
0.00
-12.96
Total Expenditure (Excl Depreciation)
1,664.63
0
1,664.63
Operating Profit (PBDIT) excl Other Income
203.66
0.00
203.66
Other Income
123.18
0
123.18
Operating Profit (PBDIT)
473.69
0
473.69
Interest
7.30
0
7.30
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
420.49
0
420.49
Depreciation
146.85
0
146.85
Profit Before Tax
319.54
0
319.54
Tax
32.12
0
32.12
Provisions and contingencies
0
0
0.00
Profit After Tax
284.45
0
284.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
284.45
0
284.45
Share in Profit of Associates
0
0
0.00
Minority Interest
2.97
0
2.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.42
0
287.42
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,306.82
0
3,306.82
Earnings per share (EPS)
0.79
0
0.79
Diluted Earnings per share
0.79
0
0.79
Operating Profit Margin (Excl OI)
10.90%
0%
0.00
10.90%
Gross Profit Margin
24.96%
0%
0.00
24.96%
PAT Margin
15.23%
0%
0.00
15.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 186.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.67% vs 3.27% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.75% vs 8.20% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.06% vs -6.72% in Dec 2023

Annual - Interest
Interest 0.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.41% vs 100.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.90%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023