Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
62,503.00
51,423.00
58,394.00
51,731.00
41,956.00
38,408.00
37,394.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
62,503.00
51,423.00
58,394.00
51,731.00
41,956.00
38,408.00
37,394.00
Raw Material Cost
36,159.00
30,199.00
32,056.00
28,203.00
23,815.00
22,346.00
22,440.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
5.00
7.00
6.00
0.00
0.00
0.00
Selling and Distribution Expenses
9,081.00
7,962.00
8,182.00
7,143.00
6,386.00
6,362.00
6,143.00
Other Expenses
547.90
500.70
490.50
431.90
411.60
369.10
350.10
Total Expenditure (Excl Depreciation)
50,722.00
43,173.00
45,150.00
39,671.00
34,317.00
32,399.00
32,084.00
Operating Profit (PBDIT) excl Other Income
11781
8250
13244
12060
7639
6009
5310
Other Income
577.00
714.00
400.00
437.00
22.00
170.00
326.00
Operating Profit (PBDIT)
14,376.00
11,025.00
15,374.00
14,158.00
9,348.00
7,779.00
7,052.00
Interest
3.00
5.00
7.00
6.00
0.00
0.00
0.00
Exceptional Items
-103.00
-245.00
-130.00
-107.00
-420.00
-413.00
0.00
Gross Profit (PBDT)
26,344.00
21,224.00
26,338.00
23,528.00
18,141.00
16,062.00
14,954.00
Depreciation
2,018.00
2,061.00
1,730.00
1,661.00
1,687.00
1,600.00
1,416.00
Profit Before Tax
12,251.00
8,713.00
13,507.00
12,382.00
7,242.00
5,764.00
5,637.00
Tax
2,808.00
2,213.00
2,912.00
3,225.00
1,634.00
1,493.00
1,371.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,429.00
6,499.00
10,594.00
9,156.00
5,607.00
4,270.00
4,265.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,429.00
6,499.00
10,594.00
9,156.00
5,607.00
4,270.00
4,265.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,442.00
6,499.00
10,594.00
9,156.00
5,607.00
4,270.00
4,265.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
76,119.00
72,576.00
69,011.00
62,967.00
56,088.00
52,079.00
50,231.00
Earnings per share (EPS)
127.09
87.61
142.67
123.45
75.6
57.66
57.68
Diluted Earnings per share
127.09
87.61
142.67
123.45
75.6
57.66
57.68
Operating Profit Margin (Excl OI)
18.85%
16.04%
22.68%
23.31%
18.21%
15.65%
14.2%
Gross Profit Margin
22.83%
20.95%
26.09%
27.15%
21.28%
19.17%
18.86%
PAT Margin
15.09%
12.64%
18.14%
17.7%
13.36%
11.12%
11.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 21.55% vs -11.94% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 45.28% vs -38.65% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.83% vs -31.14% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -40.00% vs -28.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Fujimi, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
62,503.00
4,20,647.00
-3,58,144.00
-85.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
62,503.00
4,20,647.00
-3,58,144.00
-85.14%
Raw Material Cost
36,159.00
3,02,755.00
-2,66,596.00
-88.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
157.00
-154.00
-98.09%
Selling and Distribution Expenses
9,081.00
89,493.00
-80,412.00
-89.85%
Other Expenses
547.90
-15.70
563.60
3,589.81%
Total Expenditure (Excl Depreciation)
50,722.00
3,92,248.00
-3,41,526.00
-87.07%
Operating Profit (PBDIT) excl Other Income
11,781.00
28,399.00
-16,618.00
-58.52%
Other Income
577.00
12,300.00
-11,723.00
-95.31%
Operating Profit (PBDIT)
14,376.00
60,135.00
-45,759.00
-76.09%
Interest
3.00
157.00
-154.00
-98.09%
Exceptional Items
-103.00
-7,628.00
7,525.00
98.65%
Gross Profit (PBDT)
26,344.00
1,17,892.00
-91,548.00
-77.65%
Depreciation
2,018.00
19,436.00
-17,418.00
-89.62%
Profit Before Tax
12,251.00
32,915.00
-20,664.00
-62.78%
Tax
2,808.00
6,559.00
-3,751.00
-57.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,429.00
26,199.00
-16,770.00
-64.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,429.00
26,199.00
-16,770.00
-64.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.00
156.00
-143.00
-91.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,442.00
26,355.00
-16,913.00
-64.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
76,119.00
3,57,340.00
-2,81,221.00
-78.70%
Earnings per share (EPS)
127.09
127.37
-0.28
-0.22%
Diluted Earnings per share
127.09
127.37
-0.28
-0.22%
Operating Profit Margin (Excl OI)
18.85%
6.75%
0.00
12.10%
Gross Profit Margin
22.83%
12.45%
0.00
10.38%
PAT Margin
15.09%
6.23%
0.00
8.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,250.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.55% vs -11.94% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 944.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 45.28% vs -38.65% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,379.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 33.83% vs -31.14% in Mar 2024
Annual - Interest
Interest 0.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -40.00% vs -28.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.85%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






