Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,50,735.00
1,36,155.00
1,29,364.00
1,27,819.00
1,17,250.00
1,14,304.00
1,12,216.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,50,735.00
1,36,155.00
1,29,364.00
1,27,819.00
1,17,250.00
1,14,304.00
1,12,216.00
Raw Material Cost
1,16,796.00
1,07,032.00
1,04,224.00
99,707.00
91,051.00
89,802.00
88,806.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
135.00
73.00
46.00
18.00
23.00
52.00
32.00
Selling and Distribution Expenses
19,086.00
16,347.00
15,498.00
14,224.00
12,875.00
12,667.00
12,561.00
Other Expenses
460.00
435.80
371.30
352.70
301.50
292.60
269.00
Total Expenditure (Excl Depreciation)
1,40,617.00
1,27,810.00
1,23,481.00
1,17,476.00
1,06,964.00
1,05,447.00
1,04,089.00
Operating Profit (PBDIT) excl Other Income
10118
8345
5883
10343
10286
8857
8127
Other Income
301.00
1,509.00
1,903.00
790.00
432.00
235.00
434.00
Operating Profit (PBDIT)
16,473.00
15,785.00
13,095.00
16,556.00
15,698.00
13,715.00
13,168.00
Interest
135.00
73.00
46.00
18.00
23.00
52.00
32.00
Exceptional Items
-666.00
-2,559.00
-97.00
0.00
-89.00
-705.00
-2.00
Gross Profit (PBDT)
33,939.00
29,123.00
25,140.00
28,112.00
26,199.00
24,502.00
23,410.00
Depreciation
6,054.00
5,931.00
5,309.00
5,423.00
4,980.00
4,623.00
4,607.00
Profit Before Tax
9,614.00
7,223.00
7,643.00
11,116.00
10,607.00
8,335.00
8,528.00
Tax
2,167.00
2,118.00
1,911.00
2,693.00
2,759.00
2,510.00
2,634.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,531.00
4,532.00
4,854.00
7,693.00
7,279.00
5,328.00
5,533.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,531.00
4,532.00
4,854.00
7,693.00
7,279.00
5,328.00
5,533.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
916.00
572.00
877.00
729.00
569.00
496.00
361.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,447.00
5,104.00
5,731.00
8,422.00
7,848.00
5,824.00
5,894.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
92,003.00
85,960.00
82,452.00
79,345.00
73,063.00
66,974.00
62,734.00
Earnings per share (EPS)
347.97
239.16
253.08
398.89
377.57
276.69
287.6
Diluted Earnings per share
347.97
239.16
253.08
398.89
377.57
276.69
287.6
Operating Profit Margin (Excl OI)
6.71%
6.13%
4.55%
8.09%
8.77%
7.75%
7.24%
Gross Profit Margin
10.39%
9.66%
10.01%
12.94%
13.29%
11.34%
11.71%
PAT Margin
4.33%
3.33%
3.75%
6.02%
6.21%
4.66%
4.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.71% vs 5.25% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 45.91% vs -10.94% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.28% vs 27.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 84.93% vs 58.70% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Fujimori Kogyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,50,735.00
1,31,152.00
19,583.00
14.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,50,735.00
1,31,152.00
19,583.00
14.93%
Raw Material Cost
1,16,796.00
88,019.00
28,777.00
32.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
135.00
506.00
-371.00
-73.32%
Selling and Distribution Expenses
19,086.00
25,923.00
-6,837.00
-26.37%
Other Expenses
460.00
128.60
331.40
257.70%
Total Expenditure (Excl Depreciation)
1,40,617.00
1,15,734.00
24,883.00
21.50%
Operating Profit (PBDIT) excl Other Income
10,118.00
15,418.00
-5,300.00
-34.38%
Other Income
301.00
4,108.00
-3,807.00
-92.67%
Operating Profit (PBDIT)
16,473.00
21,188.00
-4,715.00
-22.25%
Interest
135.00
506.00
-371.00
-73.32%
Exceptional Items
-666.00
-759.00
93.00
12.25%
Gross Profit (PBDT)
33,939.00
43,133.00
-9,194.00
-21.32%
Depreciation
6,054.00
1,698.00
4,356.00
256.54%
Profit Before Tax
9,614.00
18,228.00
-8,614.00
-47.26%
Tax
2,167.00
2,703.00
-536.00
-19.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,531.00
13,722.00
-7,191.00
-52.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,531.00
13,722.00
-7,191.00
-52.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
916.00
1,803.00
-887.00
-49.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,447.00
15,525.00
-8,078.00
-52.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
92,003.00
83,532.00
8,471.00
10.14%
Earnings per share (EPS)
347.97
276.77
71.20
25.73%
Diluted Earnings per share
347.97
276.77
71.20
25.73%
Operating Profit Margin (Excl OI)
6.71%
11.73%
0.00
-5.02%
Gross Profit Margin
10.39%
15.19%
0.00
-4.80%
PAT Margin
4.33%
10.46%
0.00
-6.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,073.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.71% vs 5.25% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 744.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 45.91% vs -10.94% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,617.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.28% vs 27.56% in Mar 2024
Annual - Interest
Interest 13.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 84.93% vs 58.70% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.71%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






