Fujimori Kogyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: JP3821000001
JPY
1,145.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,50,735.00
1,36,155.00
1,29,364.00
1,27,819.00
1,17,250.00
1,14,304.00
1,12,216.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,50,735.00
1,36,155.00
1,29,364.00
1,27,819.00
1,17,250.00
1,14,304.00
1,12,216.00
Raw Material Cost
1,16,796.00
1,07,032.00
1,04,224.00
99,707.00
91,051.00
89,802.00
88,806.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
135.00
73.00
46.00
18.00
23.00
52.00
32.00
Selling and Distribution Expenses
19,086.00
16,347.00
15,498.00
14,224.00
12,875.00
12,667.00
12,561.00
Other Expenses
460.00
435.80
371.30
352.70
301.50
292.60
269.00
Total Expenditure (Excl Depreciation)
1,40,617.00
1,27,810.00
1,23,481.00
1,17,476.00
1,06,964.00
1,05,447.00
1,04,089.00
Operating Profit (PBDIT) excl Other Income
10118
8345
5883
10343
10286
8857
8127
Other Income
301.00
1,509.00
1,903.00
790.00
432.00
235.00
434.00
Operating Profit (PBDIT)
16,473.00
15,785.00
13,095.00
16,556.00
15,698.00
13,715.00
13,168.00
Interest
135.00
73.00
46.00
18.00
23.00
52.00
32.00
Exceptional Items
-666.00
-2,559.00
-97.00
0.00
-89.00
-705.00
-2.00
Gross Profit (PBDT)
33,939.00
29,123.00
25,140.00
28,112.00
26,199.00
24,502.00
23,410.00
Depreciation
6,054.00
5,931.00
5,309.00
5,423.00
4,980.00
4,623.00
4,607.00
Profit Before Tax
9,614.00
7,223.00
7,643.00
11,116.00
10,607.00
8,335.00
8,528.00
Tax
2,167.00
2,118.00
1,911.00
2,693.00
2,759.00
2,510.00
2,634.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,531.00
4,532.00
4,854.00
7,693.00
7,279.00
5,328.00
5,533.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,531.00
4,532.00
4,854.00
7,693.00
7,279.00
5,328.00
5,533.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
916.00
572.00
877.00
729.00
569.00
496.00
361.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,447.00
5,104.00
5,731.00
8,422.00
7,848.00
5,824.00
5,894.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
92,003.00
85,960.00
82,452.00
79,345.00
73,063.00
66,974.00
62,734.00
Earnings per share (EPS)
347.97
239.16
253.08
398.89
377.57
276.69
287.6
Diluted Earnings per share
347.97
239.16
253.08
398.89
377.57
276.69
287.6
Operating Profit Margin (Excl OI)
6.71%
6.13%
4.55%
8.09%
8.77%
7.75%
7.24%
Gross Profit Margin
10.39%
9.66%
10.01%
12.94%
13.29%
11.34%
11.71%
PAT Margin
4.33%
3.33%
3.75%
6.02%
6.21%
4.66%
4.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.71% vs 5.25% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 45.91% vs -10.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.28% vs 27.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 84.93% vs 58.70% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Fujimori Kogyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,50,735.00
1,31,152.00
19,583.00
14.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,50,735.00
1,31,152.00
19,583.00
14.93%
Raw Material Cost
1,16,796.00
88,019.00
28,777.00
32.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
135.00
506.00
-371.00
-73.32%
Selling and Distribution Expenses
19,086.00
25,923.00
-6,837.00
-26.37%
Other Expenses
460.00
128.60
331.40
257.70%
Total Expenditure (Excl Depreciation)
1,40,617.00
1,15,734.00
24,883.00
21.50%
Operating Profit (PBDIT) excl Other Income
10,118.00
15,418.00
-5,300.00
-34.38%
Other Income
301.00
4,108.00
-3,807.00
-92.67%
Operating Profit (PBDIT)
16,473.00
21,188.00
-4,715.00
-22.25%
Interest
135.00
506.00
-371.00
-73.32%
Exceptional Items
-666.00
-759.00
93.00
12.25%
Gross Profit (PBDT)
33,939.00
43,133.00
-9,194.00
-21.32%
Depreciation
6,054.00
1,698.00
4,356.00
256.54%
Profit Before Tax
9,614.00
18,228.00
-8,614.00
-47.26%
Tax
2,167.00
2,703.00
-536.00
-19.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,531.00
13,722.00
-7,191.00
-52.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,531.00
13,722.00
-7,191.00
-52.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
916.00
1,803.00
-887.00
-49.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,447.00
15,525.00
-8,078.00
-52.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
92,003.00
83,532.00
8,471.00
10.14%
Earnings per share (EPS)
347.97
276.77
71.20
25.73%
Diluted Earnings per share
347.97
276.77
71.20
25.73%
Operating Profit Margin (Excl OI)
6.71%
11.73%
0.00
-5.02%
Gross Profit Margin
10.39%
15.19%
0.00
-4.80%
PAT Margin
4.33%
10.46%
0.00
-6.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,073.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.71% vs 5.25% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 744.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 45.91% vs -10.94% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,617.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.28% vs 27.56% in Mar 2024

Annual - Interest
Interest 13.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 84.93% vs 58.70% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.71%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024