Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,09,984.00
1,05,534.00
1,00,614.00
1,04,751.00
99,085.00
1,03,347.00
1,05,241.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,09,984.00
1,05,534.00
1,00,614.00
1,04,751.00
99,085.00
1,03,347.00
1,05,241.00
Raw Material Cost
74,685.00
72,889.00
66,539.00
55,713.00
53,487.00
55,900.00
56,666.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.00
7.00
8.00
9.00
13.00
16.00
25.00
Selling and Distribution Expenses
32,384.00
30,769.00
29,246.00
44,468.00
42,686.00
45,197.00
45,750.00
Other Expenses
60.40
49.40
48.60
41.40
40.10
39.60
38.40
Total Expenditure (Excl Depreciation)
1,07,685.00
1,04,159.00
96,279.00
1,00,604.00
96,587.00
1,01,509.00
1,02,825.00
Operating Profit (PBDIT) excl Other Income
2299
1375
4335
4147
2498
1838
2416
Other Income
973.00
1,012.00
983.00
516.00
443.00
442.00
194.00
Operating Profit (PBDIT)
8,442.00
7,470.00
9,627.00
8,737.00
7,062.00
6,677.00
6,405.00
Interest
12.00
7.00
8.00
9.00
13.00
16.00
25.00
Exceptional Items
-148.00
-31.00
-28.00
-103.00
-242.00
-950.00
-29.00
Gross Profit (PBDT)
35,299.00
32,645.00
34,075.00
49,038.00
45,598.00
47,447.00
48,575.00
Depreciation
5,170.00
5,083.00
4,309.00
4,074.00
4,121.00
4,397.00
3,795.00
Profit Before Tax
3,111.00
2,347.00
5,282.00
4,550.00
2,687.00
1,313.00
2,556.00
Tax
963.00
863.00
1,422.00
996.00
1,250.00
-233.00
875.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,673.00
970.00
3,376.00
3,173.00
1,046.00
1,208.00
1,370.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,673.00
970.00
3,376.00
3,173.00
1,046.00
1,208.00
1,370.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
475.00
514.00
483.00
380.00
390.00
339.00
311.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,148.00
1,484.00
3,859.00
3,553.00
1,436.00
1,547.00
1,681.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
57,914.00
55,936.00
54,918.00
51,868.00
48,235.00
47,621.00
46,748.00
Earnings per share (EPS)
64.87
37.59
130.97
123.1
40.58
46.83
53.15
Diluted Earnings per share
64.87
37.59
130.97
123.1
40.58
46.83
53.15
Operating Profit Margin (Excl OI)
2.09%
1.3%
4.31%
3.96%
2.52%
1.78%
2.3%
Gross Profit Margin
7.53%
7.04%
9.53%
8.23%
6.87%
5.53%
6.03%
PAT Margin
1.52%
0.92%
3.36%
3.03%
1.06%
1.17%
1.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.22% vs 4.89% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 44.74% vs -61.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.66% vs -25.29% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 71.43% vs -12.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fujiya Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,09,984.00
95,582.00
14,402.00
15.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,09,984.00
95,582.00
14,402.00
15.07%
Raw Material Cost
74,685.00
64,603.00
10,082.00
15.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.00
123.00
-111.00
-90.24%
Selling and Distribution Expenses
32,384.00
18,612.00
13,772.00
74.00%
Other Expenses
60.40
351.90
-291.50
-82.84%
Total Expenditure (Excl Depreciation)
1,07,685.00
86,857.00
20,828.00
23.98%
Operating Profit (PBDIT) excl Other Income
2,299.00
8,725.00
-6,426.00
-73.65%
Other Income
973.00
4,955.00
-3,982.00
-80.36%
Operating Profit (PBDIT)
8,442.00
16,884.00
-8,442.00
-50.00%
Interest
12.00
123.00
-111.00
-90.24%
Exceptional Items
-148.00
-847.00
699.00
82.53%
Gross Profit (PBDT)
35,299.00
30,979.00
4,320.00
13.94%
Depreciation
5,170.00
3,204.00
1,966.00
61.36%
Profit Before Tax
3,111.00
12,706.00
-9,595.00
-75.52%
Tax
963.00
3,314.00
-2,351.00
-70.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,673.00
9,389.00
-7,716.00
-82.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,673.00
9,389.00
-7,716.00
-82.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
475.00
3.00
472.00
15,733.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,148.00
9,392.00
-7,244.00
-77.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
57,914.00
79,163.00
-21,249.00
-26.84%
Earnings per share (EPS)
64.87
310.06
-245.19
-79.08%
Diluted Earnings per share
64.87
310.06
-245.19
-79.08%
Operating Profit Margin (Excl OI)
2.09%
9.13%
0.00
-7.04%
Gross Profit Margin
7.53%
16.65%
0.00
-9.12%
PAT Margin
1.52%
9.82%
0.00
-8.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,998.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.22% vs 4.89% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 214.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.74% vs -61.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 746.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.66% vs -25.29% in Dec 2023
Annual - Interest
Interest 1.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 71.43% vs -12.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.09%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






