Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
23,094.75
19,685.10
19,692.30
17,489.49
25,367.04
17,681.07
18,474.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,094.75
19,685.10
19,692.30
17,489.49
25,367.04
17,681.07
18,474.49
Raw Material Cost
10,474.75
9,056.51
9,797.62
7,859.32
15,558.36
7,846.32
8,336.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
941.55
871.69
758.75
747.67
769.55
745.86
743.93
Selling and Distribution Expenses
236.79
145.63
137.41
134.06
228.36
131.33
129.46
Other Expenses
250.68
248.47
240.22
238.07
254.79
272.49
339.19
Total Expenditure (Excl Depreciation)
14,159.90
12,558.48
13,096.00
11,121.75
19,104.19
11,448.37
12,601.43
Operating Profit (PBDIT) excl Other Income
8934.8
7126.599999999999
6596.3
6367.7
6262.799999999999
6232.7
5873.099999999999
Other Income
31.43
2.49
1.53
1.78
1.89
1.19
2.76
Operating Profit (PBDIT)
12,248.22
10,350.15
9,629.16
9,370.45
9,445.04
9,588.41
9,902.11
Interest
941.55
871.69
758.75
747.67
769.55
745.86
743.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
9,338.06
7,407.57
6,863.35
6,629.23
6,628.36
6,480.22
6,855.93
Depreciation
3,281.94
3,221.03
3,031.33
3,000.93
3,180.31
3,354.53
3,282.36
Profit Before Tax
8,024.72
6,257.42
5,839.08
5,621.84
5,495.17
5,488.02
5,875.81
Tax
2.80
4.15
1.96
2.63
2.80
2.01
1.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,021.92
6,253.26
5,837.12
5,619.21
5,492.37
5,486.01
5,874.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,021.92
6,253.26
5,837.12
5,619.21
5,492.37
5,486.01
5,874.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,021.92
6,253.26
5,837.12
5,619.21
5,492.37
5,486.01
5,874.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,13,373.32
1,02,161.96
1,01,926.45
1,01,743.32
1,01,755.82
1,01,525.80
1,01,878.44
Earnings per share (EPS)
9233.39
7855.86
7333.06
7059.31
6899.97
6891.97
7379.42
Diluted Earnings per share
9233.39
7855.86
7333.06
7059.31
6899.97
6891.97
7379.42
Operating Profit Margin (Excl OI)
38.69%
36.2%
33.5%
36.41%
24.69%
35.25%
31.79%
Gross Profit Margin
48.96%
48.15%
45.05%
49.3%
34.2%
50.01%
49.57%
PAT Margin
34.73%
31.77%
29.64%
32.13%
21.65%
31.03%
31.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 17.32% vs -0.04% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 28.28% vs 7.13% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 18.06% vs 7.48% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 8.02% vs 14.89% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Fukuoka REIT Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,094.75
26,920.50
-3,825.75
-14.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,094.75
26,920.50
-3,825.75
-14.21%
Raw Material Cost
10,474.75
12,463.35
-1,988.60
-15.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
941.55
1,830.92
-889.37
-48.58%
Selling and Distribution Expenses
236.79
1,114.68
-877.89
-78.76%
Other Expenses
250.68
34.73
215.95
621.80%
Total Expenditure (Excl Depreciation)
14,159.90
15,756.26
-1,596.36
-10.13%
Operating Profit (PBDIT) excl Other Income
8,934.85
11,164.24
-2,229.39
-19.97%
Other Income
31.43
-14.37
45.80
318.72%
Operating Profit (PBDIT)
12,248.22
13,124.08
-875.86
-6.67%
Interest
941.55
1,830.92
-889.37
-48.58%
Exceptional Items
0.00
27.85
-27.85
-100.00%
Gross Profit (PBDT)
9,338.06
12,482.94
-3,144.88
-25.19%
Depreciation
3,281.94
1,974.21
1,307.73
66.24%
Profit Before Tax
8,024.72
9,346.79
-1,322.07
-14.14%
Tax
2.80
1.21
1.59
131.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,021.92
9,345.58
-1,323.66
-14.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,021.92
9,345.58
-1,323.66
-14.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,021.92
9,345.58
-1,323.66
-14.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,13,373.32
1,04,777.15
8,596.17
8.20%
Earnings per share (EPS)
9,233.39
6,027.65
3,205.74
53.18%
Diluted Earnings per share
9,233.39
6,027.65
3,205.74
53.18%
Operating Profit Margin (Excl OI)
38.69%
41.47%
0.00
-2.78%
Gross Profit Margin
48.96%
42.05%
0.00
6.91%
PAT Margin
34.73%
34.72%
0.00
0.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,309.48 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 17.32% vs -0.04% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 802.19 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 28.28% vs 7.13% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,221.68 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 18.06% vs 7.48% in Aug 2024
Annual - Interest
Interest 94.16 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 8.02% vs 14.89% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.69%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






