Fullcast Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3827800008
JPY
1,640.00
-10 (-0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
68,556.00
68,974.00
64,645.00
52,366.00
43,226.00
44,479.00
38,852.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
68,556.00
68,974.00
64,645.00
52,366.00
43,226.00
44,479.00
38,852.00
Raw Material Cost
44,971.00
46,697.00
43,562.00
34,751.00
25,963.00
26,123.00
22,566.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.00
7.00
7.00
7.00
7.00
12.00
9.00
Selling and Distribution Expenses
16,452.00
13,619.00
11,259.00
9,984.00
11,132.00
11,105.00
10,385.00
Other Expenses
-1.20
-0.70
-0.70
-0.70
-0.70
-1.20
-0.90
Total Expenditure (Excl Depreciation)
61,423.00
60,316.00
54,821.00
44,735.00
37,095.00
37,228.00
32,951.00
Operating Profit (PBDIT) excl Other Income
7133
8658
9824
7631
6131
7251
5901
Other Income
1,466.00
422.00
160.00
43.00
266.00
-136.00
-595.00
Operating Profit (PBDIT)
9,552.00
9,828.00
10,376.00
8,100.00
6,866.00
7,588.00
5,690.00
Interest
12.00
7.00
7.00
7.00
7.00
12.00
9.00
Exceptional Items
43.00
0.00
-53.00
-62.00
-30.00
29.00
4.00
Gross Profit (PBDT)
23,585.00
22,277.00
21,083.00
17,615.00
17,263.00
18,356.00
16,286.00
Depreciation
953.00
748.00
392.00
426.00
469.00
473.00
384.00
Profit Before Tax
8,629.00
9,073.00
9,922.00
7,606.00
6,360.00
7,134.00
5,301.00
Tax
3,088.00
3,050.00
3,181.00
2,472.00
1,943.00
2,361.00
1,940.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,493.00
5,890.00
6,622.00
5,011.00
4,112.00
4,644.00
3,310.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,493.00
5,890.00
6,622.00
5,011.00
4,112.00
4,644.00
3,310.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
48.00
134.00
119.00
123.00
305.00
129.00
51.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,541.00
6,024.00
6,741.00
5,134.00
4,417.00
4,773.00
3,361.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,869.00
25,604.00
23,884.00
19,660.00
16,666.00
15,567.00
12,550.00
Earnings per share (EPS)
155.04
163.92
182.14
136.71
111.06
123.94
87.48
Diluted Earnings per share
155.04
163.92
182.14
136.71
111.06
123.94
87.48
Operating Profit Margin (Excl OI)
10.4%
12.55%
15.2%
14.57%
14.18%
16.3%
15.19%
Gross Profit Margin
13.98%
14.24%
15.95%
15.34%
15.8%
17.1%
14.63%
PAT Margin
8.01%
8.54%
10.24%
9.57%
9.51%
10.44%
8.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -0.61% vs 6.70% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -8.02% vs -10.64% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -14.03% vs -7.93% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 71.43% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Fullcast Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
68,556.00
1,94,748.00
-1,26,192.00
-64.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
68,556.00
1,94,748.00
-1,26,192.00
-64.80%
Raw Material Cost
44,971.00
1,64,901.00
-1,19,930.00
-72.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.00
110.00
-98.00
-89.09%
Selling and Distribution Expenses
16,452.00
21,772.00
-5,320.00
-24.44%
Other Expenses
-1.20
-11.00
9.80
89.09%
Total Expenditure (Excl Depreciation)
61,423.00
1,86,673.00
-1,25,250.00
-67.10%
Operating Profit (PBDIT) excl Other Income
7,133.00
8,075.00
-942.00
-11.67%
Other Income
1,466.00
5,946.00
-4,480.00
-75.34%
Operating Profit (PBDIT)
9,552.00
16,135.00
-6,583.00
-40.80%
Interest
12.00
110.00
-98.00
-89.09%
Exceptional Items
43.00
90.00
-47.00
-52.22%
Gross Profit (PBDT)
23,585.00
29,847.00
-6,262.00
-20.98%
Depreciation
953.00
2,114.00
-1,161.00
-54.92%
Profit Before Tax
8,629.00
14,000.00
-5,371.00
-38.36%
Tax
3,088.00
4,509.00
-1,421.00
-31.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,493.00
8,965.00
-3,472.00
-38.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,493.00
8,965.00
-3,472.00
-38.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
48.00
525.00
-477.00
-90.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,541.00
9,490.00
-3,949.00
-41.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,869.00
34,989.00
-6,120.00
-17.49%
Earnings per share (EPS)
155.04
213.24
-58.20
-27.29%
Diluted Earnings per share
155.04
213.24
-58.20
-27.29%
Operating Profit Margin (Excl OI)
10.40%
4.15%
0.00
6.25%
Gross Profit Margin
13.98%
8.27%
0.00
5.71%
PAT Margin
8.01%
4.60%
0.00
3.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,855.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.61% vs 6.70% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 554.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.02% vs -10.64% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 808.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.03% vs -7.93% in Dec 2023

Annual - Interest
Interest 1.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 71.43% vs 0.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.40%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023