Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
30,645.06
28,238.77
25,635.21
22,816.13
25,027.84
25,752.89
21,697.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,645.06
28,238.77
25,635.21
22,816.13
25,027.84
25,752.89
21,697.10
Raw Material Cost
18,783.85
17,517.56
15,484.84
13,505.79
17,027.14
16,972.13
14,042.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.85
6.73
7.32
4.93
4.74
5.23
5.51
Selling and Distribution Expenses
3,537.03
3,473.40
3,049.49
2,951.83
3,018.25
3,075.27
2,708.74
Other Expenses
-0.49
-0.67
-0.73
-0.49
-0.47
-0.52
-0.55
Total Expenditure (Excl Depreciation)
22,320.88
20,990.96
18,534.33
16,457.61
20,045.38
20,047.41
16,751.00
Operating Profit (PBDIT) excl Other Income
8324.199999999999
7247.799999999999
7100.900000000001
6358.5
4982.5
5705.5
4946.1
Other Income
249.31
36.07
76.85
80.00
273.14
9.14
357.50
Operating Profit (PBDIT)
9,040.59
7,685.70
7,512.82
6,702.51
5,570.73
6,098.12
5,638.26
Interest
4.85
6.73
7.32
4.93
4.74
5.23
5.51
Exceptional Items
-293.21
-4.64
-31.86
-8.60
-74.32
1.86
-6.97
Gross Profit (PBDT)
11,861.21
10,721.21
10,150.36
9,310.34
8,000.70
8,780.75
7,654.85
Depreciation
467.09
401.82
335.09
264.00
315.13
345.83
308.68
Profit Before Tax
8,275.42
7,272.50
7,138.54
6,424.98
5,176.54
5,748.93
5,317.10
Tax
2,281.93
2,070.78
2,148.25
2,046.16
1,677.87
1,880.45
1,767.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,993.49
5,201.73
4,990.29
4,378.82
3,498.68
3,868.48
3,549.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,993.49
5,201.73
4,990.29
4,378.82
3,498.68
3,868.48
3,549.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,993.49
5,201.73
4,990.29
4,378.82
3,498.68
3,868.48
3,549.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,989.51
25,726.47
27,700.91
25,710.85
23,688.42
23,165.13
22,370.83
Earnings per share (EPS)
126.54
105.03
99.62
87.6
69.52
75.89
69.2
Diluted Earnings per share
126.54
105.03
99.62
87.6
69.52
75.89
69.2
Operating Profit Margin (Excl OI)
27.16%
25.67%
27.7%
27.87%
19.91%
22.3%
22.92%
Gross Profit Margin
28.53%
27.18%
29.15%
29.32%
21.94%
23.67%
25.93%
PAT Margin
19.56%
18.42%
19.47%
19.19%
13.98%
15.02%
16.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.52% vs 10.16% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 15.22% vs 4.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.92% vs 2.87% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -26.87% vs -8.22% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Funai Soken Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
30,645.06
3,75,849.00
-3,45,203.94
-91.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,645.06
3,75,849.00
-3,45,203.94
-91.85%
Raw Material Cost
18,783.85
3,04,901.00
-2,86,117.15
-93.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.85
59.00
-54.15
-91.78%
Selling and Distribution Expenses
3,537.03
56,782.00
-53,244.97
-93.77%
Other Expenses
-0.49
10.00
-10.49
-104.90%
Total Expenditure (Excl Depreciation)
22,320.88
3,61,842.00
-3,39,521.12
-93.83%
Operating Profit (PBDIT) excl Other Income
8,324.18
14,007.00
-5,682.82
-40.57%
Other Income
249.31
2,632.00
-2,382.69
-90.53%
Operating Profit (PBDIT)
9,040.59
23,001.00
-13,960.41
-60.69%
Interest
4.85
59.00
-54.15
-91.78%
Exceptional Items
-293.21
-956.00
662.79
69.33%
Gross Profit (PBDT)
11,861.21
70,948.00
-59,086.79
-83.28%
Depreciation
467.09
6,362.00
-5,894.91
-92.66%
Profit Before Tax
8,275.42
15,623.00
-7,347.58
-47.03%
Tax
2,281.93
3,397.00
-1,115.07
-32.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,993.49
11,332.00
-5,338.51
-47.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,993.49
11,332.00
-5,338.51
-47.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
893.00
-893.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,993.49
12,225.00
-6,231.51
-50.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,989.51
1,18,646.00
-93,656.49
-78.94%
Earnings per share (EPS)
126.54
283.37
-156.83
-55.34%
Diluted Earnings per share
126.54
283.37
-156.83
-55.34%
Operating Profit Margin (Excl OI)
27.16%
3.73%
0.00
23.43%
Gross Profit Margin
28.53%
5.85%
0.00
22.68%
PAT Margin
19.56%
3.02%
0.00
16.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,064.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.52% vs 10.16% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 599.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.22% vs 4.24% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 879.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.92% vs 2.87% in Dec 2023
Annual - Interest
Interest 0.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.87% vs -8.22% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.16%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






