Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
5,842.00
5,668.00
4,135.00
1,685.00
2,194.00
1,533.00
1,588.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,842.00
5,668.00
4,135.00
1,685.00
2,194.00
1,533.00
1,588.00
Raw Material Cost
4,553.00
4,528.00
3,067.00
822.00
1,402.00
942.00
919.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.00
109.00
64.00
24.00
34.00
46.00
22.00
Selling and Distribution Expenses
700.00
700.00
713.00
572.00
565.00
514.00
546.00
Other Expenses
-8.10
-10.40
-5.90
-1.60
-2.40
-4.20
-1.90
Total Expenditure (Excl Depreciation)
5,259.00
5,233.00
3,785.00
1,402.00
1,977.00
1,460.00
1,468.00
Operating Profit (PBDIT) excl Other Income
583
435
350
283
217
73
120
Other Income
2.00
0.00
11.00
14.00
17.00
5.00
-2.00
Operating Profit (PBDIT)
591.00
440.00
366.00
305.00
244.00
82.00
121.00
Interest
87.00
109.00
64.00
24.00
34.00
46.00
22.00
Exceptional Items
0.00
15.00
0.00
-4.00
3.00
1.00
0.00
Gross Profit (PBDT)
1,283.00
1,135.00
1,063.00
855.00
782.00
587.00
666.00
Depreciation
6.00
5.00
5.00
8.00
10.00
4.00
3.00
Profit Before Tax
497.00
339.00
298.00
271.00
204.00
32.00
95.00
Tax
164.00
139.00
114.00
43.00
52.00
6.00
13.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
327.00
200.00
183.00
227.00
152.00
25.00
82.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
327.00
200.00
183.00
227.00
152.00
25.00
82.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
0.00
1.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
332.00
200.00
184.00
227.00
152.00
25.00
82.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,306.00
3,054.00
2,844.00
2,662.00
2,497.00
2,364.00
2,449.00
Earnings per share (EPS)
8.69
5.31
4.86
5.99
3.97
0.66
2.18
Diluted Earnings per share
8.69
5.31
4.86
5.99
3.97
0.66
2.18
Operating Profit Margin (Excl OI)
9.98%
7.67%
8.46%
16.8%
9.89%
4.76%
7.56%
Gross Profit Margin
8.61%
6.07%
7.33%
16.56%
9.75%
2.35%
6.17%
PAT Margin
5.6%
3.53%
4.43%
13.47%
6.93%
1.63%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 3.07% vs 37.07% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 66.00% vs 8.70% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 33.86% vs 23.94% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is -20.18% vs 70.31% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of Fund Creation Group Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,842.00
6,005.00
-163.00
-2.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,842.00
6,005.00
-163.00
-2.71%
Raw Material Cost
4,553.00
422.00
4,131.00
978.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,996.00
-1,996.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
87.00
7.00
80.00
1,142.86%
Selling and Distribution Expenses
700.00
2,844.00
-2,144.00
-75.39%
Other Expenses
-8.10
35.10
-43.20
-123.08%
Total Expenditure (Excl Depreciation)
5,259.00
5,620.00
-361.00
-6.42%
Operating Profit (PBDIT) excl Other Income
583.00
385.00
198.00
51.43%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
591.00
614.00
-23.00
-3.75%
Interest
87.00
7.00
80.00
1,142.86%
Exceptional Items
0.00
-2.00
2.00
100.00%
Gross Profit (PBDT)
1,283.00
5,355.00
-4,072.00
-76.04%
Depreciation
6.00
228.00
-222.00
-97.37%
Profit Before Tax
497.00
378.00
119.00
31.48%
Tax
164.00
179.00
-15.00
-8.38%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
327.00
199.00
128.00
64.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
327.00
199.00
128.00
64.32%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
5.00
0.00
5.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
332.00
199.00
133.00
66.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,306.00
11,734.00
-8,428.00
-71.83%
Earnings per share (EPS)
8.69
33.75
-25.06
-74.25%
Diluted Earnings per share
8.69
33.75
-25.06
-74.25%
Operating Profit Margin (Excl OI)
9.98%
6.41%
0.00
3.57%
Gross Profit Margin
8.61%
10.09%
0.00
-1.48%
PAT Margin
5.60%
3.31%
0.00
2.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 584.20 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 3.07% vs 37.07% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.20 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 66.00% vs 8.70% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.90 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 33.86% vs 23.94% in Nov 2024
Annual - Interest
Interest 8.70 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -20.18% vs 70.31% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.98%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024






