Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
57,379.00
47,527.00
48,115.00
45,321.00
33,840.00
22,826.00
21,451.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
57,379.00
47,527.00
48,115.00
45,321.00
33,840.00
22,826.00
21,451.00
Raw Material Cost
43,191.00
32,857.00
32,734.00
29,168.00
20,152.00
16,755.00
14,724.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,245.00
905.00
409.00
118.00
54.00
62.00
24.00
Selling and Distribution Expenses
4,650.00
3,133.00
2,760.00
2,547.00
2,311.00
1,932.00
1,866.00
Other Expenses
-124.50
81.80
72.60
43.10
87.10
39.70
37.40
Total Expenditure (Excl Depreciation)
47,841.00
37,713.00
36,629.00
32,264.00
23,388.00
19,146.00
16,988.00
Operating Profit (PBDIT) excl Other Income
9538
9814
11486
13057
10452
3680
4463
Other Income
2,814.00
1,037.00
1,384.00
-572.00
160.00
139.00
51.00
Operating Profit (PBDIT)
13,641.00
12,114.00
13,801.00
13,258.00
11,258.00
4,280.00
4,943.00
Interest
1,245.00
905.00
409.00
118.00
54.00
62.00
24.00
Exceptional Items
-1,893.00
743.00
-77.00
929.00
-8.00
0.00
-4.00
Gross Profit (PBDT)
14,188.00
14,670.00
15,381.00
16,153.00
13,688.00
6,071.00
6,727.00
Depreciation
1,289.00
1,263.00
931.00
773.00
646.00
461.00
429.00
Profit Before Tax
9,214.00
10,690.00
12,383.00
13,297.00
10,548.00
3,756.00
4,484.00
Tax
2,825.00
3,289.00
2,988.00
4,170.00
3,680.00
1,222.00
1,775.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,468.00
7,410.00
9,406.00
9,142.00
6,888.00
2,534.00
2,709.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,468.00
7,410.00
9,406.00
9,142.00
6,888.00
2,534.00
2,709.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-80.00
-10.00
-12.00
-15.00
-20.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,388.00
7,400.00
9,394.00
9,127.00
6,868.00
2,534.00
2,709.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
64,519.00
60,371.00
44,218.00
36,536.00
28,318.00
14,429.00
14,037.00
Earnings per share (EPS)
262.41
321.25
447.39
435.21
340.5
144.26
133.58
Diluted Earnings per share
262.41
321.25
447.39
435.21
340.5
144.26
133.58
Operating Profit Margin (Excl OI)
16.62%
20.65%
23.87%
28.81%
30.89%
16.12%
20.81%
Gross Profit Margin
18.3%
25.15%
27.67%
31.05%
33.08%
18.47%
22.9%
PAT Margin
11.27%
15.59%
19.55%
20.17%
20.35%
11.1%
12.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 20.73% vs -1.22% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -13.68% vs -21.23% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -2.26% vs -10.79% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 37.57% vs 121.27% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Furuya Metal Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
57,379.00
5,61,001.00
-5,03,622.00
-89.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57,379.00
5,61,001.00
-5,03,622.00
-89.77%
Raw Material Cost
43,191.00
5,14,728.00
-4,71,537.00
-91.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,245.00
3,148.00
-1,903.00
-60.45%
Selling and Distribution Expenses
4,650.00
32,099.00
-27,449.00
-85.51%
Other Expenses
-124.50
-314.80
190.30
60.45%
Total Expenditure (Excl Depreciation)
47,841.00
5,46,827.00
-4,98,986.00
-91.25%
Operating Profit (PBDIT) excl Other Income
9,538.00
14,174.00
-4,636.00
-32.71%
Other Income
2,814.00
-5,975.00
8,789.00
147.10%
Operating Profit (PBDIT)
13,641.00
12,886.00
755.00
5.86%
Interest
1,245.00
3,148.00
-1,903.00
-60.45%
Exceptional Items
-1,893.00
242.00
-2,135.00
-882.23%
Gross Profit (PBDT)
14,188.00
46,273.00
-32,085.00
-69.34%
Depreciation
1,289.00
4,687.00
-3,398.00
-72.50%
Profit Before Tax
9,214.00
5,293.00
3,921.00
74.08%
Tax
2,825.00
-3,441.00
6,266.00
182.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,468.00
7,473.00
-1,005.00
-13.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,468.00
7,473.00
-1,005.00
-13.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
-80.00
1,261.00
-1,341.00
-106.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,388.00
8,734.00
-2,346.00
-26.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
64,519.00
85,944.00
-21,425.00
-24.93%
Earnings per share (EPS)
262.41
255.86
6.55
2.56%
Diluted Earnings per share
262.41
255.86
6.55
2.56%
Operating Profit Margin (Excl OI)
16.62%
2.53%
0.00
14.09%
Gross Profit Margin
18.30%
1.78%
0.00
16.52%
PAT Margin
11.27%
1.33%
0.00
9.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,737.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 20.73% vs -1.22% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 638.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -13.68% vs -21.23% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,082.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -2.26% vs -10.79% in Jun 2024
Annual - Interest
Interest 124.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 37.57% vs 121.27% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.62%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
