Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
44,305.99
42,768.99
36,400.53
34,058.18
24,777.26
27,431.58
26,405.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,305.99
42,768.99
36,400.53
34,058.18
24,777.26
27,431.58
26,405.57
Raw Material Cost
27,413.83
25,969.12
21,265.61
18,093.06
11,681.62
12,868.29
12,212.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.39
0.13
0.13
0.10
0.11
0.24
0.15
Selling and Distribution Expenses
12,984.75
11,450.20
11,644.70
11,135.82
9,499.83
10,069.32
9,504.74
Other Expenses
166.75
157.85
135.52
111.95
85.97
85.58
90.19
Total Expenditure (Excl Depreciation)
42,066.50
38,997.95
34,265.69
30,348.45
22,041.21
23,793.60
22,619.38
Operating Profit (PBDIT) excl Other Income
2239.5
3771
2134.7999999999997
3709.7000000000003
2736.1000000000004
3638
3786.2
Other Income
28.62
-40.61
38.70
-19.62
-40.90
-12.52
-18.83
Operating Profit (PBDIT)
4,562.37
5,753.45
4,259.25
5,784.15
4,345.60
5,232.54
3,884.25
Interest
0.39
0.13
0.13
0.10
0.11
0.24
0.15
Exceptional Items
1.02
-23.13
-4.97
-1.82
-23.76
130.31
-878.89
Gross Profit (PBDT)
16,892.16
16,799.87
15,134.92
15,965.12
13,095.64
14,563.29
14,193.01
Depreciation
2,297.33
2,024.63
2,085.71
2,094.04
1,650.45
1,607.08
116.89
Profit Before Tax
2,265.69
3,708.79
2,168.44
3,688.19
2,671.28
3,755.53
2,906.83
Tax
638.35
1,217.70
724.88
1,167.84
826.77
734.99
1,005.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,627.34
2,491.09
1,443.56
2,544.85
1,844.51
3,020.53
1,901.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,627.34
2,491.09
1,443.56
2,544.85
1,844.51
3,020.53
1,901.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-24.50
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,627.34
2,491.09
1,443.56
2,520.35
1,844.51
3,020.53
1,901.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,424.03
21,862.61
20,152.54
21,250.98
19,764.62
18,994.07
17,821.61
Earnings per share (EPS)
61.5
94.22
53.62
93.01
67.42
108.54
67.2
Diluted Earnings per share
61.5
94.22
53.62
93.01
67.42
108.54
67.2
Operating Profit Margin (Excl OI)
5.05%
8.81%
5.86%
10.89%
11.04%
13.26%
14.34%
Gross Profit Margin
10.3%
13.41%
11.69%
16.98%
17.44%
19.55%
11.45%
PAT Margin
3.67%
5.82%
3.97%
7.47%
7.44%
11.01%
7.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.59% vs 17.50% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -34.68% vs 72.56% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -21.75% vs 37.28% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 300.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of FURYU CORP. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
44,305.99
15,049.86
29,256.13
194.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,305.99
15,049.86
29,256.13
194.39%
Raw Material Cost
27,413.83
7,713.56
19,700.27
255.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.39
0.24
0.15
62.50%
Selling and Distribution Expenses
12,984.75
7,131.98
5,852.77
82.06%
Other Expenses
166.75
78.46
88.29
112.53%
Total Expenditure (Excl Depreciation)
42,066.50
15,630.42
26,436.08
169.13%
Operating Profit (PBDIT) excl Other Income
2,239.49
-580.56
2,820.05
485.75%
Other Income
28.62
-42.19
70.81
167.84%
Operating Profit (PBDIT)
4,562.37
-620.19
5,182.56
835.64%
Interest
0.39
0.24
0.15
62.50%
Exceptional Items
1.02
-922.75
923.77
100.11%
Gross Profit (PBDT)
16,892.16
7,336.30
9,555.86
130.25%
Depreciation
2,297.33
2.56
2,294.77
89,639.45%
Profit Before Tax
2,265.69
-1,545.74
3,811.43
246.58%
Tax
638.35
14.59
623.76
4,275.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,627.34
-1,552.48
3,179.82
204.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,627.34
-1,552.48
3,179.82
204.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-7.84
7.84
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,627.34
-1,560.33
3,187.67
204.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,424.03
8,547.01
13,877.02
162.36%
Earnings per share (EPS)
61.50
-28.07
89.57
319.10%
Diluted Earnings per share
61.50
-28.07
89.57
319.10%
Operating Profit Margin (Excl OI)
5.05%
-3.86%
0.00
8.91%
Gross Profit Margin
10.30%
-10.25%
0.00
20.55%
PAT Margin
3.67%
-10.32%
0.00
13.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,430.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.59% vs 17.50% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 162.73 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -34.68% vs 72.56% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 453.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -21.75% vs 37.28% in Mar 2024
Annual - Interest
Interest 0.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 300.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






