Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'21
Net Sales
1,422.14
Other Operating Income
0.00
Total Operating income
1,422.14
Raw Material Cost
315.32
Purchase of Finished goods
562.12
(Increase) / Decrease In Stocks
0.00
Employee Cost
137.99
Power Cost
0.00
Manufacturing Expenses
116.88
Selling and Distribution Expenses
0.00
Other Expenses
122.33
Total Expenditure (Excl Depreciation)
1,254.64
Operating Profit (PBDIT) excl Other Income
167.50
Other Income
168.54
Operating Profit (PBDIT)
336.04
Interest
816.73
Exceptional Items
0.00
Gross Profit (PBDT)
-480.69
Depreciation
780.88
Profit Before Tax
-1,261.57
Tax
-17.89
Provisions and contingencies
0.00
Profit After Tax
-1,243.68
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
-1,243.68
Share in Profit of Associates
23.51
Minority Interest
98.38
Other related items
0.00
Consolidated Net Profit
-1,121.79
Equity Capital
98.86
Face Value
2.0
Reserves
2,811.65
Earnings per share (EPS)
-22.69
Diluted Earnings per share
-22.69
Operating Profit Margin (Excl OI)
11.78%
Gross Profit Margin
-33.8%
PAT Margin
-87.45%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2021 is 1,842.47%
Standalone Net Profit
YoY Growth in year ended Mar 2021 is -4,37,558.33%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2021 is 853.71%
Interest
YoY Growth in year ended Mar 2021 is 12,304.84%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2021 has fallen from Mar 2020
Compare Annual Results Of Future Ent. DVR With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,422.14
2,193.37
-771.23
-35.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,422.14
2,193.37
-771.23
-35.16%
Raw Material Cost
315.32
423.80
-108.48
-25.60%
Purchase of Finished goods
562.12
1,293.89
-731.77
-56.56%
(Increase) / Decrease In Stocks
0.00
309.38
-309.38
-100.00%
Employee Cost
137.99
151.02
-13.03
-8.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
116.88
0.00
116.88
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
122.33
178.64
-56.31
-31.52%
Total Expenditure (Excl Depreciation)
1,254.64
2,356.73
-1,102.09
-46.76%
Operating Profit (PBDIT) excl Other Income
167.50
-163.36
330.86
202.53%
Other Income
168.54
95.81
72.73
75.91%
Operating Profit (PBDIT)
336.04
-67.55
403.59
597.47%
Interest
816.73
762.09
54.64
7.17%
Exceptional Items
0.00
-1,400.33
1,400.33
100.00%
Gross Profit (PBDT)
-480.69
-2,229.97
1,749.28
78.44%
Depreciation
780.88
665.45
115.43
17.35%
Profit Before Tax
-1,261.57
-2,895.42
1,633.85
56.43%
Tax
-17.89
0.00
-17.89
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-1,243.68
-2,895.42
1,651.74
57.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-1,243.68
-2,895.42
1,651.74
57.05%
Share in Profit of Associates
23.51
-277.30
300.81
108.48%
Minority Interest
98.38
295.29
-196.91
-66.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,121.79
-2,877.43
1,755.64
61.01%
Equity Capital
98.86
98.86
0.00
Face Value
2.00
2.00
0.00
Reserves
2,811.65
-376.59
3,188.24
846.61%
Earnings per share (EPS)
-22.69
-58.21
35.52
61.02%
Diluted Earnings per share
-22.69
-58.21
35.52
61.02%
Operating Profit Margin (Excl OI)
11.78%
-7.45%
0.00
19.23%
Gross Profit Margin
-33.80%
-101.67%
0.00
67.87%
PAT Margin
-87.45%
-144.65%
0.00
57.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 886.93 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 1,842.47%
Annual - Standalone Net Profit
Standalone Net Profit -1,049.90 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -4,37,558.33%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.08 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 853.71%
Annual - Interest
Interest 717.00 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 12,304.84%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.22%
in Mar 2021Figures in %
YoY Growth in year ended Mar 2021 has fallen from Mar 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
