Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,373.10
3,075.53
2,338.46
1,682.92
1,083.32
1,047.51
909.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,373.10
3,075.53
2,338.46
1,682.92
1,083.32
1,047.51
909.39
Raw Material Cost
3,069.14
2,062.91
1,436.83
937.82
529.48
520.22
456.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
328.40
312.34
237.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.80
0.33
0.06
0.28
0.45
0.46
0.38
Selling and Distribution Expenses
1,116.57
990.92
842.97
802.33
655.27
585.02
433.85
Other Expenses
-0.28
-0.03
-0.01
-0.03
-32.89
-31.15
-23.55
Total Expenditure (Excl Depreciation)
4,185.70
3,053.82
2,279.80
1,740.15
1,184.75
1,106.51
892.46
Operating Profit (PBDIT) excl Other Income
187.39999999999998
21.7
58.7
-57.199999999999996
-101.4
-59
16.9
Other Income
-22.41
13.64
-4.28
-1.90
4.83
-4.53
3.73
Operating Profit (PBDIT)
226.11
73.65
81.16
-37.34
-78.17
-46.18
32.12
Interest
2.80
0.33
0.06
0.28
0.45
0.46
0.38
Exceptional Items
0.00
-5.45
-1.15
12.17
-73.50
0.09
0.66
Gross Profit (PBDT)
1,303.97
1,012.62
901.63
745.11
553.84
527.29
453.23
Depreciation
61.12
38.31
26.79
21.79
18.43
17.35
11.46
Profit Before Tax
162.19
29.56
53.16
-47.23
-170.56
-63.90
20.94
Tax
12.10
-1.86
21.56
-17.81
3.65
4.69
-2.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.46
27.01
26.79
-29.42
-174.21
-68.59
23.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.46
27.01
26.79
-29.42
-174.21
-68.59
23.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.64
4.41
4.81
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.09
31.42
31.60
-29.42
-174.21
-68.59
23.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,537.80
1,338.59
1,406.36
1,377.71
1,233.10
394.30
450.81
Earnings per share (EPS)
20.66
5.16
5.01
-5.51
-34.18
-16.27
5.49
Diluted Earnings per share
20.66
5.16
5.01
-5.51
-34.18
-16.27
5.49
Operating Profit Margin (Excl OI)
4.29%
0.71%
2.51%
-3.4%
-9.36%
-5.63%
1.86%
Gross Profit Margin
5.11%
2.21%
3.42%
-1.51%
-14.04%
-4.44%
3.56%
PAT Margin
2.5%
0.88%
1.15%
-1.75%
-16.08%
-6.55%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 42.19% vs 31.52% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 378.03% vs -0.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 314.17% vs -29.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 833.33% vs 200.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Fuva Brain Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,373.10
2,667.54
1,705.56
63.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,373.10
2,667.54
1,705.56
63.94%
Raw Material Cost
3,069.14
1,355.37
1,713.77
126.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.80
13.22
-10.42
-78.82%
Selling and Distribution Expenses
1,116.57
780.80
335.77
43.00%
Other Expenses
-0.28
2.81
-3.09
-109.96%
Total Expenditure (Excl Depreciation)
4,185.70
2,177.52
2,008.18
92.22%
Operating Profit (PBDIT) excl Other Income
187.40
490.01
-302.61
-61.76%
Other Income
-22.41
0.38
-22.79
-5,997.37%
Operating Profit (PBDIT)
226.11
691.19
-465.08
-67.29%
Interest
2.80
13.22
-10.42
-78.82%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,303.97
1,312.17
-8.20
-0.62%
Depreciation
61.12
200.79
-139.67
-69.56%
Profit Before Tax
162.19
477.18
-314.99
-66.01%
Tax
12.10
134.94
-122.84
-91.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.46
342.23
-232.77
-68.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.46
342.23
-232.77
-68.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
40.64
0.00
40.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.09
342.23
-192.14
-56.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,537.80
5,891.88
-4,354.08
-73.90%
Earnings per share (EPS)
20.66
75.46
-54.80
-72.62%
Diluted Earnings per share
20.66
75.46
-54.80
-72.62%
Operating Profit Margin (Excl OI)
4.29%
18.37%
0.00
-14.08%
Gross Profit Margin
5.11%
25.42%
0.00
-20.31%
PAT Margin
2.50%
12.83%
0.00
-10.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 437.31 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 42.19% vs 31.52% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 378.03% vs -0.63% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 314.17% vs -29.74% in Mar 2024
Annual - Interest
Interest 0.28 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 833.33% vs 200.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






