G-Bits Network Technology (Xiamen) Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Software Products
  • ISIN: CNE100002GK7
CNY
433.01
-4.73 (-1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,670.97
4,159.78
5,147.07
4,588.83
2,724.13
2,156.39
1,642.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,670.97
4,159.78
5,147.07
4,588.83
2,724.13
2,156.39
1,642.63
Raw Material Cost
480.06
520.82
617.27
735.70
425.69
230.91
134.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.64
1.65
0.46
1.16
2.61
4.10
5.33
Selling and Distribution Expenses
1,260.74
1,397.58
1,700.63
1,511.33
484.94
390.45
277.19
Other Expenses
75.50
67.77
67.21
60.75
42.80
32.47
27.99
Total Expenditure (Excl Depreciation)
2,498.42
2,597.76
2,990.51
2,855.64
1,341.20
950.12
697.20
Operating Profit (PBDIT) excl Other Income
1172.6000000000001
1562
2156.6
1733.1999999999998
1382.8999999999999
1206.3
945.4000000000001
Other Income
218.33
124.00
258.09
291.16
18.86
79.34
118.88
Operating Profit (PBDIT)
1,495.34
1,822.21
2,528.17
2,149.81
1,542.03
1,337.34
1,076.46
Interest
2.64
1.65
0.46
1.16
2.61
4.10
5.33
Exceptional Items
-91.85
-25.90
-201.83
-18.92
92.71
-55.61
0.00
Gross Profit (PBDT)
3,190.92
3,638.96
4,529.80
3,853.13
2,298.44
1,925.48
1,507.89
Depreciation
100.48
103.89
85.23
101.79
124.71
44.43
12.15
Profit Before Tax
1,300.36
1,690.76
2,240.65
2,027.93
1,507.42
1,233.18
1,058.98
Tax
107.59
238.88
355.44
372.38
226.37
164.01
146.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
944.92
1,125.12
1,460.87
1,468.50
1,046.41
809.19
722.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
944.92
1,125.12
1,460.87
1,468.50
1,046.41
809.19
722.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
234.01
335.97
498.62
284.04
285.12
257.04
195.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,178.93
1,461.09
1,959.50
1,752.54
1,331.53
1,066.23
918.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,902.08
4,463.84
3,978.73
4,580.14
3,802.96
3,070.99
2,908.43
Earnings per share (EPS)
13.12
15.62
20.33
20.43
14.58
11.28
10.13
Diluted Earnings per share
13.12
15.62
20.33
20.43
14.58
11.28
10.13
Operating Profit Margin (Excl OI)
32.05%
38.33%
42.45%
38.29%
51.34%
56.28%
57.56%
Gross Profit Margin
38.16%
43.14%
45.19%
46.41%
59.91%
59.25%
65.21%
PAT Margin
25.74%
27.05%
28.38%
32.0%
38.41%
37.53%
44.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -11.75% vs -19.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -19.31% vs -25.44% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -24.80% vs -25.19% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 52.94% vs 240.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of G-Bits Network Technology (Xiamen) Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,670.97
0
3,670.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,670.97
0
3,670.97
Raw Material Cost
480.06
0
480.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.64
0
2.64
Selling and Distribution Expenses
1,260.74
0
1,260.74
Other Expenses
75.50
0.00
75.50
Total Expenditure (Excl Depreciation)
2,498.42
0
2,498.42
Operating Profit (PBDIT) excl Other Income
1,172.55
0.00
1,172.55
Other Income
218.33
0
218.33
Operating Profit (PBDIT)
1,495.34
0
1,495.34
Interest
2.64
0
2.64
Exceptional Items
-91.85
0
-91.85
Gross Profit (PBDT)
3,190.92
0
3,190.92
Depreciation
100.48
0
100.48
Profit Before Tax
1,300.36
0
1,300.36
Tax
107.59
0
107.59
Provisions and contingencies
0
0
0.00
Profit After Tax
944.92
0
944.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
944.92
0
944.92
Share in Profit of Associates
0
0
0.00
Minority Interest
234.01
0
234.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,178.93
0
1,178.93
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,902.08
0
4,902.08
Earnings per share (EPS)
13.12
0
13.12
Diluted Earnings per share
13.12
0
13.12
Operating Profit Margin (Excl OI)
32.05%
0%
0.00
32.05%
Gross Profit Margin
38.16%
0%
0.00
38.16%
PAT Margin
25.74%
0%
0.00
25.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 367.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.75% vs -19.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 117.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.31% vs -25.44% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 127.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.80% vs -25.19% in Dec 2023

Annual - Interest
Interest 0.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 52.94% vs 240.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.05%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023