Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,484.00
2,724.00
2,443.00
2,306.00
2,312.00
2,418.00
2,767.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,484.00
2,724.00
2,443.00
2,306.00
2,312.00
2,418.00
2,767.00
Raw Material Cost
857.00
803.00
773.00
724.00
673.00
662.00
770.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
189.00
196.00
201.00
258.00
297.00
275.00
289.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,081.00
1,233.00
1,189.00
1,212.00
916.00
648.00
882.00
Selling and Distribution Expenses
116.00
122.00
318.00
133.00
130.00
422.00
336.00
Other Expenses
-100.80
-111.80
-135.30
-112.60
-93.40
-85.90
-19.40
Total Expenditure (Excl Depreciation)
1,235.00
1,236.00
1,128.00
1,201.00
1,082.00
1,148.00
2,083.00
Operating Profit (PBDIT) excl Other Income
1249
1488
1315
1105
1230
1270
684
Other Income
-88.00
-246.00
-76.00
-94.00
211.00
-48.00
171.00
Operating Profit (PBDIT)
1,182.00
1,266.00
1,268.00
1,035.00
1,468.00
1,250.00
1,768.00
Interest
1,081.00
1,233.00
1,189.00
1,212.00
916.00
648.00
882.00
Exceptional Items
518.00
49.00
-1,248.00
-1,302.00
1,163.00
-1,529.00
391.00
Gross Profit (PBDT)
1,606.00
1,897.00
1,641.00
1,558.00
1,612.00
1,728.00
1,966.00
Depreciation
21.00
24.00
29.00
24.00
27.00
28.00
31.00
Profit Before Tax
598.00
58.00
-1,198.00
-1,503.00
1,688.00
-955.00
1,246.00
Tax
286.00
76.00
120.00
-318.00
690.00
-147.00
467.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70.00
52.00
-1,203.00
-1,340.00
646.00
-653.00
655.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
70.00
52.00
-1,203.00
-1,340.00
646.00
-653.00
655.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
320.00
44.00
-117.00
104.00
393.00
-233.00
161.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
390.00
96.00
-1,320.00
-1,236.00
1,039.00
-886.00
816.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,920.00
4,180.00
4,837.00
5,016.00
5,307.00
5,562.00
8,191.00
Earnings per share (EPS)
0.38
0.28
-6.79
-8.15
4.25
-3.92
3.49
Diluted Earnings per share
0.38
0.28
-6.79
-8.15
4.25
-3.92
3.49
Operating Profit Margin (Excl OI)
50.28%
54.63%
53.83%
47.92%
53.2%
52.52%
24.72%
Gross Profit Margin
24.92%
3.01%
-47.85%
-64.14%
74.18%
-38.34%
46.15%
PAT Margin
2.82%
1.91%
-49.24%
-58.11%
27.94%
-27.01%
23.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.81% vs 11.50% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 306.25% vs 107.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -16.01% vs 12.50% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.33% vs 3.70% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of G City Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
2,484.00
0
2,484.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,484.00
0
2,484.00
Raw Material Cost
857.00
0
857.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
189.00
0
189.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,081.00
0
1,081.00
Selling and Distribution Expenses
116.00
0
116.00
Other Expenses
-100.80
0.00
-100.80
Total Expenditure (Excl Depreciation)
1,235.00
0
1,235.00
Operating Profit (PBDIT) excl Other Income
1,249.00
0.00
1,249.00
Other Income
-88.00
0
-88.00
Operating Profit (PBDIT)
1,182.00
0
1,182.00
Interest
1,081.00
0
1,081.00
Exceptional Items
518.00
0
518.00
Gross Profit (PBDT)
1,606.00
0
1,606.00
Depreciation
21.00
0
21.00
Profit Before Tax
598.00
0
598.00
Tax
286.00
0
286.00
Provisions and contingencies
0
0
0.00
Profit After Tax
70.00
0
70.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
70.00
0
70.00
Share in Profit of Associates
0
0
0.00
Minority Interest
320.00
0
320.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
390.00
0
390.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,920.00
0
3,920.00
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
50.28%
0%
0.00
50.28%
Gross Profit Margin
24.92%
0%
0.00
24.92%
PAT Margin
2.82%
0%
0.00
2.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 248.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.81% vs 11.50% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 306.25% vs 107.27% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 127.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.01% vs 12.50% in Dec 2024
Annual - Interest
Interest 108.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.33% vs 3.70% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.28%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






