Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Oct'20
Net Sales
811.36
198.99
0.00
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
811.36
198.99
0.00
0.00
0.00
0.00
Raw Material Cost
253.91
80.61
0.47
0.10
0.01
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
6.22
4.08
2.49
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.41
11.48
1.26
0.46
0.00
0.00
Selling and Distribution Expenses
24.38
14.15
9.72
6.91
3.63
0.49
Other Expenses
-2.84
-1.15
-0.75
-0.45
-0.25
0.00
Total Expenditure (Excl Depreciation)
278.29
94.75
10.20
7.01
3.64
0.49
Operating Profit (PBDIT) excl Other Income
533.1
104.2
-10.2
-7
-3.5999999999999996
-0.5
Other Income
-38.45
-10.35
4.99
4.57
0.11
0.00
Operating Profit (PBDIT)
568.56
122.24
-4.73
-2.34
-3.52
-0.49
Interest
28.41
11.48
1.26
0.46
0.00
0.00
Exceptional Items
21.02
-8.26
-3.22
0.43
0.00
-0.17
Gross Profit (PBDT)
557.45
118.38
-0.47
-0.10
-0.01
0.00
Depreciation
73.94
28.36
0.47
0.10
0.01
0.00
Profit Before Tax
487.24
74.15
-9.69
-2.47
-3.53
-0.66
Tax
85.01
33.53
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
402.23
40.61
-9.69
-2.47
-3.53
-0.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
402.23
40.61
-9.69
-2.47
-3.53
-0.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
402.23
40.61
-9.69
-2.47
-3.53
-0.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,944.32
1,453.56
346.84
326.92
148.53
1.46
Earnings per share (EPS)
1.75
0.25
-0.09
-0.03
-0.11
-0.19
Diluted Earnings per share
1.75
0.25
-0.09
-0.03
-0.11
-0.19
Operating Profit Margin (Excl OI)
65.7%
52.38%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
69.17%
51.51%
0.0%
0.0%
0.0%
0.0%
PAT Margin
49.57%
20.41%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 307.74% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 890.64% vs 518.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 357.77% vs 1,467.01% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 146.96% vs 784.62% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of G Mining Ventures Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
811.36
0.00
811.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
811.36
0.00
811.36
Raw Material Cost
253.91
1.82
252.09
13,851.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
33.60
-33.60
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
28.41
2.73
25.68
940.66%
Selling and Distribution Expenses
24.38
55.42
-31.04
-56.01%
Other Expenses
-2.84
-3.63
0.79
21.76%
Total Expenditure (Excl Depreciation)
278.29
57.25
221.04
386.10%
Operating Profit (PBDIT) excl Other Income
533.07
-57.25
590.32
1,031.13%
Other Income
-38.45
31.74
-70.19
-221.14%
Operating Profit (PBDIT)
568.56
-23.68
592.24
2,501.01%
Interest
28.41
2.73
25.68
940.66%
Exceptional Items
21.02
-151.14
172.16
113.91%
Gross Profit (PBDT)
557.45
-1.82
559.27
30,729.12%
Depreciation
73.94
1.82
72.12
3,962.64%
Profit Before Tax
487.24
-179.38
666.62
371.62%
Tax
85.01
3.46
81.55
2,356.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
402.23
-182.84
585.07
319.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
402.23
-182.84
585.07
319.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
402.23
-182.84
585.07
319.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,944.32
159.12
1,785.20
1,121.92%
Earnings per share (EPS)
1.75
-1.59
3.34
210.06%
Diluted Earnings per share
1.75
-1.59
3.34
210.06%
Operating Profit Margin (Excl OI)
65.70%
0.00%
0.00
65.70%
Gross Profit Margin
69.17%
0.00%
0.00
69.17%
PAT Margin
49.57%
0.00%
0.00
49.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 81.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 307.74% vs 0.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 890.64% vs 518.56% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 357.77% vs 1,467.01% in Dec 2024
Annual - Interest
Interest 2.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 146.96% vs 784.62% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 65.70%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






