Galaxy Entertainment Group Ltd.

  • Market Cap: N/A
  • Industry: Leisure Services
  • ISIN: HK0027032686
HKD
38.94
0.16 (0.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
26,991.34
23,002.46
8,401.34
12,952.78
8,391.10
29,414.70
29,591.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,991.34
23,002.46
8,401.34
12,952.78
8,391.10
29,414.70
29,591.38
Raw Material Cost
12,926.56
11,390.07
9,180.66
9,518.36
10,699.07
12,524.75
12,209.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,014.35
7,202.86
5,730.22
5,765.75
6,710.78
7,981.13
7,784.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
138.66
183.32
106.44
67.96
38.06
129.33
138.78
Selling and Distribution Expenses
6,245.48
5,326.85
2,662.26
3,329.34
2,848.60
5,122.25
5,162.96
Other Expenses
-815.30
-738.62
-583.67
-583.37
-674.88
-811.05
-792.35
Total Expenditure (Excl Depreciation)
19,172.04
16,716.91
11,842.91
12,847.70
13,547.66
17,647.01
17,372.67
Operating Profit (PBDIT) excl Other Income
7819.299999999999
6285.599999999999
-3441.6000000000004
105.1
-5156.599999999999
11767.7
12218.699999999999
Other Income
1,242.18
1,061.68
677.45
1,101.52
879.24
1,113.29
1,533.83
Operating Profit (PBDIT)
12,622.47
10,182.93
-675.79
3,470.71
-1,460.58
16,337.59
16,978.30
Interest
138.66
183.32
106.44
67.96
38.06
129.33
138.78
Exceptional Items
0.00
-272.10
-392.09
-0.22
100.00
0.00
0.00
Gross Profit (PBDT)
14,064.78
11,612.40
-779.32
3,434.42
-2,307.96
16,889.95
17,381.67
Depreciation
3,560.99
2,835.70
2,088.34
2,264.11
2,816.74
3,456.60
3,225.76
Profit Before Tax
8,922.82
6,891.81
-3,262.65
1,138.41
-4,215.38
12,751.66
13,613.77
Tax
151.77
102.94
95.89
88.69
150.63
155.96
43.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,759.25
6,827.96
-3,433.77
1,326.23
-3,973.08
13,041.55
13,507.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,759.25
6,827.96
-3,433.77
1,326.23
-3,973.08
13,041.55
13,507.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
55.16
46.02
-14.41
106.13
59.84
86.31
62.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,814.40
6,873.98
-3,448.18
1,432.36
-3,913.24
13,127.85
13,570.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
75,945.64
70,759.17
63,913.94
68,424.68
67,423.78
73,587.39
62,280.26
Earnings per share (EPS)
2.0
1.56
-0.79
0.3
-0.92
3.0
3.11
Diluted Earnings per share
2.0
1.56
-0.79
0.3
-0.92
3.0
3.11
Operating Profit Margin (Excl OI)
28.97%
27.33%
-40.96%
0.81%
-61.45%
40.01%
41.29%
Gross Profit Margin
46.25%
42.29%
-13.98%
26.27%
-16.67%
55.1%
56.91%
PAT Margin
32.45%
29.68%
-40.87%
10.24%
-47.35%
44.34%
45.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 17.34% vs 173.80% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 28.23% vs 299.35% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 24.77% vs 774.05% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -24.33% vs 72.27% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Galaxy Entertainment Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
26,991.34
32,278.73
-5,287.39
-16.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,991.34
32,278.73
-5,287.39
-16.38%
Raw Material Cost
12,926.56
15,947.56
-3,021.00
-18.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,014.35
8,987.63
-973.28
-10.83%
Power Cost
0
0
0.00
Manufacturing Expenses
138.66
4,165.00
-4,026.34
-96.67%
Selling and Distribution Expenses
6,245.48
6,552.82
-307.34
-4.69%
Other Expenses
-815.30
-1,315.26
499.96
38.01%
Total Expenditure (Excl Depreciation)
19,172.04
22,500.38
-3,328.34
-14.79%
Operating Profit (PBDIT) excl Other Income
7,819.30
9,778.35
-1,959.05
-20.03%
Other Income
1,242.18
180.07
1,062.11
589.83%
Operating Profit (PBDIT)
12,622.47
16,292.03
-3,669.56
-22.52%
Interest
138.66
4,165.00
-4,026.34
-96.67%
Exceptional Items
0.00
7.83
-7.83
-100.00%
Gross Profit (PBDT)
14,064.78
16,331.17
-2,266.39
-13.88%
Depreciation
3,560.99
6,333.61
-2,772.62
-43.78%
Profit Before Tax
8,922.82
5,801.25
3,121.57
53.81%
Tax
151.77
383.62
-231.85
-60.44%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
8,759.25
5,417.63
3,341.62
61.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,759.25
5,417.63
3,341.62
61.68%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
55.16
0.00
55.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,814.40
5,417.63
3,396.77
62.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.08
0.00
Reserves
75,945.64
-31.23
75,976.87
243,281.68%
Earnings per share (EPS)
2.00
0.67
1.33
198.51%
Diluted Earnings per share
2.00
0.67
1.33
198.51%
Operating Profit Margin (Excl OI)
28.97%
30.29%
0.00
-1.32%
Gross Profit Margin
46.25%
37.59%
0.00
8.66%
PAT Margin
32.45%
16.78%
0.00
15.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,699.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.34% vs 173.80% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 881.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.23% vs 299.35% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,138.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.77% vs 774.05% in Dec 2023

Annual - Interest
Interest 13.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.33% vs 72.27% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.97%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023