Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,404.08
1,017.11
657.91
835.83
660.40
465.68
528.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,404.08
1,017.11
657.91
835.83
660.40
465.68
528.76
Raw Material Cost
749.19
572.34
348.84
651.65
656.95
570.59
487.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
181.43
121.69
81.12
223.83
265.82
254.75
227.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
163.78
119.21
67.03
63.64
72.85
87.06
43.21
Selling and Distribution Expenses
208.50
111.78
78.84
121.72
94.38
109.04
87.22
Other Expenses
-34.52
-24.09
-14.81
-28.75
-33.87
-34.18
-27.11
Total Expenditure (Excl Depreciation)
957.69
684.11
427.68
773.37
751.32
679.63
575.11
Operating Profit (PBDIT) excl Other Income
446.4
333
230.2
62.5
-90.9
-214
-46.4
Other Income
4.03
0.00
0.00
0.00
0.00
-0.05
-1.16
Operating Profit (PBDIT)
651.99
476.32
304.91
210.54
123.21
36.41
146.30
Interest
163.78
119.21
67.03
63.64
72.85
87.06
43.21
Exceptional Items
-16.78
-28.69
39.29
0.00
-10.49
-41.41
0.00
Gross Profit (PBDT)
654.90
444.77
309.06
184.19
3.45
-104.91
40.86
Depreciation
201.57
143.33
74.68
148.07
203.64
250.42
193.82
Profit Before Tax
269.87
185.09
202.48
-1.18
-163.78
-342.48
-90.73
Tax
-0.37
37.23
7.85
-5.27
3.39
6.64
8.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
264.99
147.86
194.63
4.09
-167.17
-349.11
-99.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
264.99
147.86
194.63
4.09
-167.17
-349.11
-99.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.24
0.00
0.00
0.00
0.00
-0.01
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
270.23
147.86
194.63
4.09
-167.17
-349.12
-99.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-124.94
1,024.15
719.77
122.54
36.09
219.57
892.40
Earnings per share (EPS)
-4.82
1.01
0.28
-0.01
-2.06
-7.61
-2.61
Diluted Earnings per share
-4.82
1.01
0.28
-0.01
-2.06
-7.61
-2.61
Operating Profit Margin (Excl OI)
31.79%
32.74%
34.99%
7.47%
-12.18%
-45.94%
-8.77%
Gross Profit Margin
33.58%
32.29%
42.13%
17.57%
6.04%
-19.77%
19.5%
PAT Margin
18.87%
14.54%
29.58%
0.49%
-25.31%
-74.97%
-18.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 38.05% vs 54.60% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 82.69% vs -24.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 36.05% vs 56.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 37.42% vs 77.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Gaming Innovation Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,404.08
0
1,404.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,404.08
0
1,404.08
Raw Material Cost
749.19
0
749.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
181.43
0
181.43
Power Cost
0
0
0.00
Manufacturing Expenses
163.78
0
163.78
Selling and Distribution Expenses
208.50
0
208.50
Other Expenses
-34.52
0.00
-34.52
Total Expenditure (Excl Depreciation)
957.69
0
957.69
Operating Profit (PBDIT) excl Other Income
446.40
0.00
446.40
Other Income
4.03
0
4.03
Operating Profit (PBDIT)
651.99
0
651.99
Interest
163.78
0
163.78
Exceptional Items
-16.78
0
-16.78
Gross Profit (PBDT)
654.90
0
654.90
Depreciation
201.57
0
201.57
Profit Before Tax
269.87
0
269.87
Tax
-0.37
0
-0.37
Provisions and contingencies
0
0
0.00
Profit After Tax
264.99
0
264.99
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
264.99
0
264.99
Share in Profit of Associates
0
0
0.00
Minority Interest
5.24
0
5.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
270.23
0
270.23
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
-124.94
0
-124.94
Earnings per share (EPS)
-4.82
0
-4.82
Diluted Earnings per share
-4.82
0
-4.82
Operating Profit Margin (Excl OI)
31.79%
0%
0.00
31.79%
Gross Profit Margin
33.58%
0%
0.00
33.58%
PAT Margin
18.87%
0%
0.00
18.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 140.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 38.05% vs 54.60% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 27.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 82.69% vs -24.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.05% vs 56.22% in Dec 2023
Annual - Interest
Interest 16.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.42% vs 77.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.79%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






