Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,594.75
1,531.55
1,440.39
1,311.68
1,216.35
1,153.16
1,153.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,594.75
1,531.55
1,440.39
1,311.68
1,216.35
1,153.16
1,153.47
Raw Material Cost
38.33
21.13
21.01
17.33
59.20
61.70
80.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
373.88
366.90
323.39
309.29
283.04
282.14
301.52
Selling and Distribution Expenses
57.35
96.83
62.91
58.22
69.47
68.57
65.48
Other Expenses
-7.61
-8.02
-3.34
-3.89
-1.54
-2.71
-2.40
Total Expenditure (Excl Depreciation)
393.42
404.65
373.90
345.95
396.33
385.28
423.05
Operating Profit (PBDIT) excl Other Income
1201.3
1126.9
1066.5
965.6999999999999
820
767.9000000000001
730.4000000000001
Other Income
28.92
49.78
12.63
69.39
21.95
41.96
0.76
Operating Profit (PBDIT)
1,513.19
1,463.37
1,369.10
1,305.52
1,109.63
1,064.86
1,008.69
Interest
373.88
366.90
323.39
309.29
283.04
282.14
301.52
Exceptional Items
-3.78
0.00
1.63
-5.49
3.50
-18.11
-34.01
Gross Profit (PBDT)
1,273.48
1,236.99
1,142.96
1,039.81
905.10
848.48
814.44
Depreciation
282.94
273.42
276.42
254.55
252.05
243.00
258.97
Profit Before Tax
852.59
809.78
757.37
720.34
562.43
509.59
395.64
Tax
2.23
2.13
2.00
17.05
28.34
3.88
4.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
824.37
784.16
733.85
684.22
533.70
505.13
390.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
824.37
784.16
733.85
684.22
533.70
505.13
390.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.25
23.03
21.09
18.63
0.04
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
849.62
807.19
754.94
702.85
533.74
505.13
390.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,626.45
4,268.56
4,156.90
3,777.96
3,185.01
2,675.02
2,074.24
Earnings per share (EPS)
2.94
2.87
2.77
2.7
2.26
2.3
1.81
Diluted Earnings per share
2.94
2.87
2.77
2.7
2.26
2.3
1.81
Operating Profit Margin (Excl OI)
75.33%
73.58%
74.04%
73.63%
67.42%
66.59%
63.32%
Gross Profit Margin
71.2%
70.73%
71.77%
74.32%
66.96%
65.26%
56.75%
PAT Margin
51.69%
51.2%
50.95%
52.16%
43.88%
43.8%
33.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.13% vs 6.32% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.25% vs 6.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.00% vs 4.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.91% vs 13.45% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Gaming & Leisure Properties, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,594.75
1,866.17
-271.42
-14.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,594.75
1,866.17
-271.42
-14.54%
Raw Material Cost
38.33
794.67
-756.34
-95.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
373.88
185.20
188.68
101.88%
Selling and Distribution Expenses
57.35
82.86
-25.51
-30.79%
Other Expenses
-7.61
35.16
-42.77
-121.64%
Total Expenditure (Excl Depreciation)
393.42
1,414.30
-1,020.88
-72.18%
Operating Profit (PBDIT) excl Other Income
1,201.33
451.87
749.46
165.86%
Other Income
28.92
281.52
-252.60
-89.73%
Operating Profit (PBDIT)
1,513.19
1,237.73
275.46
22.26%
Interest
373.88
185.20
188.68
101.88%
Exceptional Items
-3.78
-34.80
31.02
89.14%
Gross Profit (PBDT)
1,273.48
567.16
706.32
124.54%
Depreciation
282.94
504.34
-221.40
-43.90%
Profit Before Tax
852.59
513.39
339.20
66.07%
Tax
2.23
0.00
2.23
Provisions and contingencies
0
0
0.00
Profit After Tax
824.37
451.64
372.73
82.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
824.37
451.64
372.73
82.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.25
60.42
-35.17
-58.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
849.62
512.06
337.56
65.92%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
4,626.45
7,033.66
-2,407.21
-34.22%
Earnings per share (EPS)
2.94
1.18
1.76
149.15%
Diluted Earnings per share
2.94
1.18
1.76
149.15%
Operating Profit Margin (Excl OI)
75.33%
24.21%
0.00
51.12%
Gross Profit Margin
71.20%
54.54%
0.00
16.66%
PAT Margin
51.69%
24.20%
0.00
27.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 159.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.13% vs 6.32% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 84.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.25% vs 6.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.00% vs 4.21% in Dec 2024
Annual - Interest
Interest 37.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.91% vs 13.45% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 75.33%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
