Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,475.00
3,886.00
3,603.00
3,633.00
3,034.00
3,248.00
3,375.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,475.00
3,886.00
3,603.00
3,633.00
3,034.00
3,248.00
3,375.00
Raw Material Cost
2,586.00
2,978.00
2,763.00
2,774.00
2,358.00
2,406.00
2,474.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
157.00
160.00
84.00
94.00
80.00
68.00
19.00
Selling and Distribution Expenses
239.00
247.00
216.00
216.00
277.00
249.00
249.00
Other Expenses
3.00
1.50
6.90
4.20
3.10
6.10
10.90
Total Expenditure (Excl Depreciation)
3,012.00
3,400.00
3,132.00
3,126.00
2,746.00
2,784.00
2,851.00
Operating Profit (PBDIT) excl Other Income
463
486
471
507
288
464
524
Other Income
38.00
21.00
121.00
16.00
58.00
-21.00
-8.00
Operating Profit (PBDIT)
591.00
597.00
676.00
615.00
433.00
516.00
593.00
Interest
157.00
160.00
84.00
94.00
80.00
68.00
19.00
Exceptional Items
-1.00
0.00
-12.00
109.00
-147.00
-29.00
-101.00
Gross Profit (PBDT)
889.00
908.00
840.00
859.00
676.00
842.00
901.00
Depreciation
90.00
90.00
84.00
92.00
87.00
73.00
77.00
Profit Before Tax
343.00
347.00
496.00
538.00
119.00
346.00
396.00
Tax
61.00
86.00
106.00
43.00
39.00
33.00
-810.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
282.00
261.00
206.00
215.00
80.00
313.00
1,206.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
282.00
261.00
206.00
215.00
80.00
313.00
1,206.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
282.00
261.00
206.00
215.00
80.00
313.00
1,206.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-673.00
-735.00
-116.00
-468.00
-2,308.00
-2,133.00
-2,517.00
Earnings per share (EPS)
1.26
-0.31
0.75
0.37
1.05
4.12
16.21
Diluted Earnings per share
1.26
-0.31
0.75
0.37
1.05
4.12
16.21
Operating Profit Margin (Excl OI)
13.32%
12.51%
13.07%
13.96%
9.49%
14.29%
15.53%
Gross Profit Margin
12.46%
11.25%
16.1%
17.34%
6.79%
12.9%
14.01%
PAT Margin
8.12%
6.72%
5.72%
5.92%
2.64%
9.64%
35.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.58% vs 7.85% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 8.05% vs 26.70% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.99% vs 3.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -1.88% vs 90.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Garrett Motion, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,475.00
10,284.00
-6,809.00
-66.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,475.00
10,284.00
-6,809.00
-66.21%
Raw Material Cost
2,586.00
9,428.00
-6,842.00
-72.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
157.00
161.00
-4.00
-2.48%
Selling and Distribution Expenses
239.00
295.00
-56.00
-18.98%
Other Expenses
3.00
6.80
-3.80
-55.88%
Total Expenditure (Excl Depreciation)
3,012.00
9,952.00
-6,940.00
-69.73%
Operating Profit (PBDIT) excl Other Income
463.00
332.00
131.00
39.46%
Other Income
38.00
-4.00
42.00
1,050.00%
Operating Profit (PBDIT)
591.00
750.00
-159.00
-21.20%
Interest
157.00
161.00
-4.00
-2.48%
Exceptional Items
-1.00
-87.00
86.00
98.85%
Gross Profit (PBDT)
889.00
856.00
33.00
3.86%
Depreciation
90.00
422.00
-332.00
-78.67%
Profit Before Tax
343.00
80.00
263.00
328.75%
Tax
61.00
139.00
-78.00
-56.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
282.00
-57.00
339.00
594.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
282.00
-57.00
339.00
594.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.00
-8.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
282.00
-49.00
331.00
675.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
-673.00
1,333.00
-2,006.00
-150.49%
Earnings per share (EPS)
1.26
-0.39
1.65
423.08%
Diluted Earnings per share
1.26
-0.39
1.65
423.08%
Operating Profit Margin (Excl OI)
13.32%
3.23%
0.00
10.09%
Gross Profit Margin
12.46%
4.88%
0.00
7.58%
PAT Margin
8.12%
-0.55%
0.00
8.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 347.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.58% vs 7.85% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 28.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.05% vs 26.70% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.99% vs 3.78% in Dec 2023
Annual - Interest
Interest 15.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.88% vs 90.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






