Garrett Motion, Inc.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: US3665051054
USD
16.96
-0.54 (-3.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,584.00
3,475.00
3,886.00
3,603.00
3,633.00
3,034.00
3,248.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,584.00
3,475.00
3,886.00
3,603.00
3,633.00
3,034.00
3,248.00
Raw Material Cost
2,706.00
2,586.00
2,978.00
2,763.00
2,774.00
2,358.00
2,406.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.00
157.00
160.00
84.00
94.00
80.00
68.00
Selling and Distribution Expenses
234.00
239.00
247.00
216.00
216.00
277.00
249.00
Other Expenses
4.60
3.00
1.50
6.90
4.20
3.10
6.10
Total Expenditure (Excl Depreciation)
3,091.00
3,012.00
3,400.00
3,132.00
3,126.00
2,746.00
2,784.00
Operating Profit (PBDIT) excl Other Income
493
463
486
471
507
288
464
Other Income
16.00
38.00
21.00
121.00
16.00
58.00
-21.00
Operating Profit (PBDIT)
608.00
591.00
597.00
676.00
615.00
433.00
516.00
Interest
105.00
157.00
160.00
84.00
94.00
80.00
68.00
Exceptional Items
-12.00
-1.00
0.00
-12.00
109.00
-147.00
-29.00
Gross Profit (PBDT)
878.00
889.00
908.00
840.00
859.00
676.00
842.00
Depreciation
99.00
90.00
90.00
84.00
92.00
87.00
73.00
Profit Before Tax
392.00
343.00
347.00
496.00
538.00
119.00
346.00
Tax
82.00
61.00
86.00
106.00
43.00
39.00
33.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
310.00
282.00
261.00
206.00
215.00
80.00
313.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
310.00
282.00
261.00
206.00
215.00
80.00
313.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
310.00
282.00
261.00
206.00
215.00
80.00
313.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-802.00
-673.00
-735.00
-116.00
-468.00
-2,308.00
-2,133.00
Earnings per share (EPS)
1.52
1.26
-0.31
0.75
0.37
1.05
4.12
Diluted Earnings per share
1.52
1.26
-0.31
0.75
0.37
1.05
4.12
Operating Profit Margin (Excl OI)
13.76%
13.32%
12.51%
13.07%
13.96%
9.49%
14.29%
Gross Profit Margin
13.7%
12.46%
11.25%
16.1%
17.34%
6.79%
12.9%
PAT Margin
8.65%
8.12%
6.72%
5.72%
5.92%
2.64%
9.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.14% vs -10.58% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 9.93% vs 8.05% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 7.05% vs -3.99% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -33.12% vs -1.88% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Garrett Motion, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
3,584.00
7,500.00
-3,916.00
-52.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,584.00
7,500.00
-3,916.00
-52.21%
Raw Material Cost
2,706.00
6,900.00
-4,194.00
-60.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
105.00
181.00
-76.00
-41.99%
Selling and Distribution Expenses
234.00
282.00
-48.00
-17.02%
Other Expenses
4.60
-7.60
12.20
160.53%
Total Expenditure (Excl Depreciation)
3,091.00
7,287.00
-4,196.00
-57.58%
Operating Profit (PBDIT) excl Other Income
493.00
213.00
280.00
131.46%
Other Income
16.00
26.00
-10.00
-38.46%
Operating Profit (PBDIT)
608.00
596.00
12.00
2.01%
Interest
105.00
181.00
-76.00
-41.99%
Exceptional Items
-12.00
-90.00
78.00
86.67%
Gross Profit (PBDT)
878.00
600.00
278.00
46.33%
Depreciation
99.00
357.00
-258.00
-72.27%
Profit Before Tax
392.00
-32.00
424.00
1,325.00%
Tax
82.00
53.00
29.00
54.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
310.00
-70.00
380.00
542.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
310.00
-70.00
380.00
542.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
17.00
-17.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
310.00
-53.00
363.00
684.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
-802.00
840.00
-1,642.00
-195.48%
Earnings per share (EPS)
1.52
0.64
0.88
137.50%
Diluted Earnings per share
1.52
0.64
0.88
137.50%
Operating Profit Margin (Excl OI)
13.76%
2.84%
0.00
10.92%
Gross Profit Margin
13.70%
4.33%
0.00
9.37%
PAT Margin
8.65%
-0.93%
0.00
9.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 358.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.14% vs -10.58% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 31.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 9.93% vs 8.05% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.05% vs -3.99% in Dec 2024

Annual - Interest
Interest 10.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -33.12% vs -1.88% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.76%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024