Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
909.94
823.14
758.75
651.15
669.41
578.40
549.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
909.94
823.14
758.75
651.15
669.41
578.40
549.07
Raw Material Cost
146.35
128.54
99.96
93.46
66.69
60.78
55.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.16
57.43
48.40
40.06
28.66
27.95
27.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
327.46
319.24
261.30
291.54
219.38
142.53
152.88
Selling and Distribution Expenses
23.72
17.41
48.94
48.40
45.77
37.17
34.75
Other Expenses
-33.54
-32.79
-30.07
-31.91
-23.18
-15.88
-2.12
Total Expenditure (Excl Depreciation)
220.27
194.70
157.95
154.35
128.73
109.62
249.71
Operating Profit (PBDIT) excl Other Income
689.7
628.4000000000001
600.8
496.8
540.7
468.8
299.40000000000003
Other Income
116.84
57.51
40.50
9.56
4.94
8.56
37.67
Operating Profit (PBDIT)
812.64
692.70
648.40
510.91
550.33
481.89
494.48
Interest
327.46
319.24
261.30
291.54
219.38
142.53
152.88
Exceptional Items
546.62
397.16
436.09
1,219.73
1,266.19
84.95
377.63
Gross Profit (PBDT)
757.46
687.84
651.70
553.14
598.02
513.07
489.03
Depreciation
6.13
6.76
7.09
4.55
4.71
4.55
4.56
Profit Before Tax
1,025.68
763.87
816.10
1,434.56
1,592.44
419.76
714.66
Tax
207.91
134.53
151.48
276.89
355.85
103.75
161.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
670.28
478.40
499.36
935.56
1,092.44
260.14
463.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
670.28
478.40
499.36
935.56
1,092.44
260.14
463.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
165.11
167.67
183.52
237.97
167.47
70.48
100.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
835.39
646.07
682.88
1,173.53
1,259.91
330.62
563.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.0
0.0
0.0
0.0
0.0
Reserves
4,905.97
4,514.69
4,205.32
3,976.12
3,610.99
2,774.45
2,710.15
Earnings per share (EPS)
3.04
2.17
2.32
4.35
5.09
1.21
2.17
Diluted Earnings per share
3.04
2.17
2.32
4.35
5.09
1.21
2.17
Operating Profit Margin (Excl OI)
75.79%
76.35%
79.18%
76.3%
80.77%
81.05%
54.52%
Gross Profit Margin
113.39%
93.62%
108.49%
221.01%
238.59%
73.36%
130.99%
PAT Margin
73.66%
58.12%
65.81%
143.68%
163.19%
44.98%
84.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.55% vs 8.47% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 29.30% vs -5.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.54% vs 4.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.60% vs 22.16% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Gav-Yam Lands Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
909.94
0
909.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
909.94
0
909.94
Raw Material Cost
146.35
0
146.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
58.16
0
58.16
Power Cost
0
0
0.00
Manufacturing Expenses
327.46
0
327.46
Selling and Distribution Expenses
23.72
0
23.72
Other Expenses
-33.54
0.00
-33.54
Total Expenditure (Excl Depreciation)
220.27
0
220.27
Operating Profit (PBDIT) excl Other Income
689.67
0.00
689.67
Other Income
116.84
0
116.84
Operating Profit (PBDIT)
812.64
0
812.64
Interest
327.46
0
327.46
Exceptional Items
546.62
0
546.62
Gross Profit (PBDT)
757.46
0
757.46
Depreciation
6.13
0
6.13
Profit Before Tax
1,025.68
0
1,025.68
Tax
207.91
0
207.91
Provisions and contingencies
0
0
0.00
Profit After Tax
670.28
0
670.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
670.28
0
670.28
Share in Profit of Associates
0
0
0.00
Minority Interest
165.11
0
165.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
835.39
0
835.39
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
4,905.97
0
4,905.97
Earnings per share (EPS)
3.04
0
3.04
Diluted Earnings per share
3.04
0
3.04
Operating Profit Margin (Excl OI)
75.79%
0%
0.00
75.79%
Gross Profit Margin
113.39%
0%
0.00
113.39%
PAT Margin
73.66%
0%
0.00
73.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.55% vs 8.47% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 83.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.30% vs -5.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.54% vs 4.49% in Dec 2024
Annual - Interest
Interest 32.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.60% vs 22.16% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 75.79%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






