Gayatri Projects

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE336H01023
  • NSEID: GAYAPROJ
  • BSEID: 532767
INR
12.26
0.00 (0.00%)
BSENSE

Jan 19

BSE+NSE Vol: 2.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
449.92
679.55
1,017.21
3,102.34
3,900.52
3,438.62
3,463.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
449.92
679.55
1,017.21
3,102.34
3,900.52
3,438.62
3,463.15
Raw Material Cost
405.66
587.38
1,146.32
3,244.20
3,332.15
2,934.91
2,774.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.46
-24.56
398.18
6.14
-130.57
-189.34
-62.86
Employee Cost
29.81
40.21
81.37
135.65
150.51
149.22
127.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
13.44
79.38
119.55
106.91
106.03
157.49
79.59
Total Expenditure (Excl Depreciation)
447.45
682.40
1,745.42
3,492.90
3,458.12
3,052.29
2,919.27
Operating Profit (PBDIT) excl Other Income
2.47
-2.85
-728.21
-390.56
442.40
386.33
543.88
Other Income
212.10
179.91
42.30
3.40
7.37
5.43
9.01
Operating Profit (PBDIT)
214.57
177.06
-685.91
-387.16
449.77
391.76
552.89
Interest
20.15
2.35
306.35
338.08
320.75
337.11
284.37
Exceptional Items
-28.18
-85.45
-448.84
-140.51
0.00
0.00
0.00
Gross Profit (PBDT)
166.24
89.26
-1,441.10
-865.75
129.02
54.65
268.52
Depreciation
43.10
49.17
57.07
76.27
84.50
90.92
65.91
Profit Before Tax
123.15
40.09
-1,498.16
-942.02
44.52
-36.27
202.61
Tax
0.00
0.00
0.00
-2.59
-5.36
-5.65
24.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.15
40.09
-1,498.16
-939.43
49.88
-30.62
177.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.15
40.09
-1,498.16
-939.43
49.88
-30.62
177.67
Share in Profit of Associates
0.74
1.37
-5.95
-18.78
-6.78
-27.49
-17.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.89
41.46
-1,504.11
-958.21
43.10
-58.11
160.10
Equity Capital
37.44
37.44
37.44
37.44
37.44
37.44
37.44
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
-1,474.05
-1,592.68
0.00
-42.32
914.94
872.85
1,128.68
Earnings per share (EPS)
6.62
2.21
-80.35
-51.19
2.3
-3.1
8.55
Diluted Earnings per share
6.62
2.21
-80.35
-51.19
2.3
-3.1
8.55
Operating Profit Margin (Excl OI)
0.55%
-0.42%
-71.59%
-12.59%
11.34%
11.24%
15.7%
Gross Profit Margin
36.95%
13.14%
-141.67%
-27.91%
3.31%
1.59%
7.75%
PAT Margin
27.54%
6.1%
-147.87%
-30.89%
1.1%
-1.69%
4.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -33.79% vs -33.19% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 198.82% vs 102.76% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 186.67% vs 99.61% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 757.45% vs -99.23% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Gayatri Projects With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
449.92
90.88
359.04
395.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
449.92
90.88
359.04
395.07%
Raw Material Cost
405.66
0.00
405.66
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.46
0.00
-1.46
Employee Cost
29.81
4.23
25.58
604.73%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
68.53
-68.53
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.44
3.37
10.07
298.81%
Total Expenditure (Excl Depreciation)
447.45
76.13
371.32
487.74%
Operating Profit (PBDIT) excl Other Income
2.47
14.75
-12.28
-83.25%
Other Income
212.10
0.44
211.66
48,104.55%
Operating Profit (PBDIT)
214.57
15.19
199.38
1,312.57%
Interest
20.15
1.63
18.52
1,136.20%
Exceptional Items
-28.18
0.00
-28.18
Gross Profit (PBDT)
166.24
13.56
152.68
1,125.96%
Depreciation
43.10
0.80
42.30
5,287.50%
Profit Before Tax
123.15
12.76
110.39
865.13%
Tax
0.00
3.31
-3.31
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
123.15
9.45
113.70
1,203.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
123.15
9.45
113.70
1,203.17%
Share in Profit of Associates
0.74
0.00
0.74
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.89
9.45
114.44
1,211.01%
Equity Capital
37.44
13.50
23.94
177.33%
Face Value
2.00
10.00
0.00
Reserves
-1,474.05
10.23
-1,484.28
-14,509.09%
Earnings per share (EPS)
6.62
7.00
-0.38
-5.43%
Diluted Earnings per share
6.62
7.00
-0.38
-5.43%
Operating Profit Margin (Excl OI)
0.55%
16.23%
0.00
-15.68%
Gross Profit Margin
36.95%
14.92%
0.00
22.03%
PAT Margin
27.54%
10.40%
0.00
17.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 449.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.79% vs -33.19% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 123.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 198.82% vs 102.76% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 186.67% vs 99.61% in Mar 2024

Annual - Interest
Interest 20.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 757.45% vs -99.23% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.55%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024