Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
503.52
436.14
452.00
538.59
434.21
416.56
378.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
503.52
436.14
452.00
538.59
434.21
416.56
378.50
Raw Material Cost
0.00
0.00
-3.86
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
336.24
356.04
277.31
333.84
388.46
242.97
210.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.67
14.88
28.78
27.09
27.68
25.85
26.47
Selling and Distribution Expenses
100.98
98.11
85.05
84.33
74.81
78.12
92.95
Other Expenses
0.57
-1.36
-4.71
-3.29
0.40
-1.01
-2.65
Total Expenditure (Excl Depreciation)
456.61
455.42
340.20
412.40
494.98
336.84
303.37
Operating Profit (PBDIT) excl Other Income
46.900000000000006
-19.3
111.8
126.19999999999999
-60.8
79.7
75.1
Other Income
23.20
19.09
8.13
62.46
22.87
9.21
16.42
Operating Profit (PBDIT)
73.43
2.51
127.64
192.67
-28.09
99.27
91.55
Interest
13.67
14.88
28.78
27.09
27.68
25.85
26.47
Exceptional Items
-6.27
-6.45
-2.05
-8.50
-13.12
-0.77
0.00
Gross Profit (PBDT)
0.00
0.00
448.14
0.00
0.00
0.00
0.00
Depreciation
3.32
2.70
7.71
4.02
9.82
10.34
0.00
Profit Before Tax
50.16
-21.51
89.09
153.06
-78.70
62.32
65.08
Tax
13.56
7.69
9.61
10.99
4.51
2.32
1.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.70
12.77
19.82
21.48
4.05
0.00
39.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.70
12.77
19.82
21.48
4.05
0.00
39.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.91
-41.98
59.66
120.59
-87.25
60.00
24.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.60
-29.21
79.48
142.07
-83.20
60.00
63.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-27.62
-27.63
-19.82
-25.71
-29.34
-315.29
0.00
Earnings per share (EPS)
0.03
-0.28
0.28
0.28
-0.58
0.0
1.22
Diluted Earnings per share
0.03
-0.28
0.28
0.28
-0.58
0.0
1.22
Operating Profit Margin (Excl OI)
9.32%
-4.42%
24.73%
23.43%
-14.0%
19.14%
19.85%
Gross Profit Margin
10.62%
-4.31%
21.42%
29.17%
-15.86%
17.44%
17.19%
PAT Margin
3.71%
2.93%
4.38%
3.99%
0.93%
0.0%
10.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.46% vs -3.52% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 225.34% vs -136.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 402.41% vs -113.89% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -8.05% vs -48.26% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of GCM Grosvenor, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
503.52
75.63
427.89
565.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
503.52
75.63
427.89
565.77%
Raw Material Cost
0.00
17.34
-17.34
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
336.24
0.00
336.24
Power Cost
0
0
0.00
Manufacturing Expenses
13.67
30.45
-16.78
-55.11%
Selling and Distribution Expenses
100.98
6.32
94.66
1,497.78%
Other Expenses
0.57
-4.10
4.67
113.90%
Total Expenditure (Excl Depreciation)
456.61
13.14
443.47
3,374.96%
Operating Profit (PBDIT) excl Other Income
46.91
62.49
-15.58
-24.93%
Other Income
23.20
0.00
23.20
Operating Profit (PBDIT)
73.43
62.49
10.94
17.51%
Interest
13.67
30.45
-16.78
-55.11%
Exceptional Items
-6.27
0.00
-6.27
Gross Profit (PBDT)
0.00
58.30
-58.30
-100.00%
Depreciation
3.32
0.00
3.32
Profit Before Tax
50.16
32.05
18.11
56.51%
Tax
13.56
0.00
13.56
Provisions and contingencies
0
0
0.00
Profit After Tax
18.70
32.05
-13.35
-41.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.70
32.05
-13.35
-41.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.91
0.00
17.91
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.60
32.05
4.55
14.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
-27.62
345.69
-373.31
-107.99%
Earnings per share (EPS)
0.03
0.82
-0.79
-96.34%
Diluted Earnings per share
0.03
0.82
-0.79
-96.34%
Operating Profit Margin (Excl OI)
9.32%
82.63%
0.00
-73.31%
Gross Profit Margin
10.62%
42.37%
0.00
-31.75%
PAT Margin
3.71%
42.37%
0.00
-38.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.46% vs -3.52% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 225.34% vs -136.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 402.41% vs -113.89% in Dec 2023
Annual - Interest
Interest 1.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.05% vs -48.26% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






