Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
404.35
420.93
464.55
479.69
434.09
260.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
404.35
420.93
464.55
479.69
434.09
260.89
Raw Material Cost
143.97
144.81
166.97
180.56
138.71
93.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
51.48
52.95
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.44
0.43
0.41
1.07
0.00
0.00
Selling and Distribution Expenses
191.36
237.84
255.36
188.79
293.20
169.45
Other Expenses
-5.19
-5.34
-0.04
-0.11
0.00
0.00
Total Expenditure (Excl Depreciation)
335.33
382.65
422.32
369.35
431.91
262.56
Operating Profit (PBDIT) excl Other Income
69
38.3
42.199999999999996
110.3
2.2
-1.7000000000000002
Other Income
1.61
-6.91
-2.66
-37.93
6.94
1.78
Operating Profit (PBDIT)
77.48
37.55
45.85
79.30
11.66
0.67
Interest
0.44
0.43
0.41
1.07
0.00
0.00
Exceptional Items
4.51
-0.90
10.83
-60.17
-125.44
0.00
Gross Profit (PBDT)
260.38
276.13
297.58
299.13
295.38
167.78
Depreciation
6.85
6.18
6.28
6.90
2.54
0.56
Profit Before Tax
74.70
30.04
49.99
11.17
-116.32
0.11
Tax
5.37
4.51
3.88
3.76
1.13
0.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.33
25.53
46.12
7.30
-117.44
-0.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.33
25.53
46.12
7.30
-117.44
-0.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.11
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.33
25.53
46.12
7.41
-117.44
-0.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-90.56
-101.53
-99.81
-148.78
-161.09
-101.91
Earnings per share (EPS)
3.77
1.38
2.33
0.37
-6.4
-0.04
Diluted Earnings per share
3.77
1.38
2.33
0.37
-6.4
-0.04
Operating Profit Margin (Excl OI)
17.07%
9.1%
9.09%
23.0%
0.5%
-0.64%
Gross Profit Margin
20.17%
8.61%
12.11%
3.77%
-26.21%
0.26%
PAT Margin
17.15%
6.07%
9.93%
1.52%
-27.05%
-0.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.94% vs -9.39% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 171.76% vs -44.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 70.56% vs -8.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of GDEV, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
404.35
697.58
-293.23
-42.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
404.35
697.58
-293.23
-42.04%
Raw Material Cost
143.97
652.82
-508.85
-77.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
51.48
0.00
51.48
Power Cost
0
0
0.00
Manufacturing Expenses
0.44
36.45
-36.01
-98.79%
Selling and Distribution Expenses
191.36
64.68
126.68
195.86%
Other Expenses
-5.19
-0.68
-4.51
-663.24%
Total Expenditure (Excl Depreciation)
335.33
747.14
-411.81
-55.12%
Operating Profit (PBDIT) excl Other Income
69.02
-49.56
118.58
239.27%
Other Income
1.61
-2.56
4.17
162.89%
Operating Profit (PBDIT)
77.48
-46.93
124.41
265.10%
Interest
0.44
36.45
-36.01
-98.79%
Exceptional Items
4.51
10.99
-6.48
-58.96%
Gross Profit (PBDT)
260.38
44.77
215.61
481.59%
Depreciation
6.85
5.19
1.66
31.98%
Profit Before Tax
74.70
-77.58
152.28
196.29%
Tax
5.37
-0.00
5.37
Provisions and contingencies
0
0
0.00
Profit After Tax
69.33
-56.94
126.27
221.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
69.33
-56.94
126.27
221.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-20.64
20.64
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.33
-77.58
146.91
189.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-90.56
-172.81
82.25
47.60%
Earnings per share (EPS)
3.77
-2.50
6.27
250.80%
Diluted Earnings per share
3.77
-2.50
6.27
250.80%
Operating Profit Margin (Excl OI)
17.07%
-7.10%
0.00
24.17%
Gross Profit Margin
20.17%
-10.38%
0.00
30.55%
PAT Margin
17.15%
-8.16%
0.00
25.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.94% vs -9.39% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 171.76% vs -44.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 70.56% vs -8.25% in Dec 2024
Annual - Interest
Interest 0.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






