Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
45,855.00
38,702.00
35,348.00
58,116.00
74,174.00
75,819.00
95,055.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,855.00
38,702.00
35,348.00
58,116.00
74,174.00
75,819.00
95,055.00
Raw Material Cost
29,140.00
24,361.00
22,933.00
44,066.00
53,537.00
57,315.00
66,584.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
843.00
986.00
1,029.00
1,437.00
1,763.00
2,048.00
4,324.00
Selling and Distribution Expenses
4,421.00
3,918.00
3,795.00
8,233.00
11,265.00
11,909.00
12,862.00
Other Expenses
73.70
30.00
-1.80
34.90
73.40
51.70
-120.60
Total Expenditure (Excl Depreciation)
35,141.00
29,565.00
27,739.00
54,085.00
67,299.00
71,789.00
82,564.00
Operating Profit (PBDIT) excl Other Income
10714
9137
7609
4031
6875
4030
12491
Other Income
2,320.00
3,122.00
7,750.00
2,417.00
966.00
8,953.00
-600.00
Operating Profit (PBDIT)
11,805.00
11,014.00
13,652.00
6,758.00
8,431.00
13,891.00
13,734.00
Interest
843.00
986.00
1,029.00
1,437.00
1,763.00
2,048.00
4,324.00
Exceptional Items
258.00
-1,225.00
-1,001.00
-3,217.00
-7,342.00
-2,410.00
-2,666.00
Gross Profit (PBDT)
16,715.00
14,341.00
12,415.00
14,050.00
20,637.00
18,504.00
28,471.00
Depreciation
1,220.00
1,184.00
1,179.00
2,902.00
3,009.00
3,464.00
5,595.00
Profit Before Tax
10,000.00
7,619.00
10,441.00
-798.00
-3,683.00
5,970.00
1,149.00
Tax
1,405.00
962.00
994.00
-3.00
-286.00
-487.00
726.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,601.00
6,646.00
9,485.00
-862.00
-3,334.00
6,464.00
416.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,601.00
6,646.00
9,485.00
-862.00
-3,334.00
6,464.00
416.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.00
11.00
-37.00
67.00
-71.00
-158.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,595.00
6,657.00
9,448.00
-795.00
-3,405.00
6,306.00
423.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.06
0.06
Reserves
18,677.00
19,342.00
27,403.00
33,690.00
40,304.00
35,546.00
28,310.00
Earnings per share (EPS)
8.13
5.98
8.35
-0.34
-2.65
0.58
0.22
Diluted Earnings per share
8.13
5.98
8.35
-0.34
-2.65
0.58
0.22
Operating Profit Margin (Excl OI)
18.02%
17.33%
13.36%
2.48%
6.01%
1.94%
9.19%
Gross Profit Margin
24.47%
22.75%
32.87%
3.62%
-0.91%
12.44%
7.09%
PAT Margin
18.76%
17.17%
26.83%
-1.48%
-4.49%
8.53%
0.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.48% vs 9.49% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 29.11% vs -29.54% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.18% vs 33.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.50% vs -4.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of GE Aerospace With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
45,855.00
28,368.00
17,487.00
61.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,855.00
28,368.00
17,487.00
61.64%
Raw Material Cost
29,140.00
14,560.00
14,580.00
100.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
843.00
269.00
574.00
213.38%
Selling and Distribution Expenses
4,421.00
1,768.00
2,653.00
150.06%
Other Expenses
73.70
330.10
-256.40
-77.67%
Total Expenditure (Excl Depreciation)
35,141.00
19,898.00
15,243.00
76.61%
Operating Profit (PBDIT) excl Other Income
10,714.00
8,470.00
2,244.00
26.49%
Other Income
2,320.00
531.00
1,789.00
336.91%
Operating Profit (PBDIT)
11,805.00
9,436.00
2,369.00
25.11%
Interest
843.00
269.00
574.00
213.38%
Exceptional Items
258.00
539.00
-281.00
-52.13%
Gross Profit (PBDT)
16,715.00
13,808.00
2,907.00
21.05%
Depreciation
1,220.00
435.00
785.00
180.46%
Profit Before Tax
10,000.00
9,271.00
729.00
7.86%
Tax
1,405.00
2,273.00
-868.00
-38.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,601.00
6,998.00
1,603.00
22.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,601.00
6,998.00
1,603.00
22.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.00
0.00
-6.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,595.00
6,998.00
1,597.00
22.82%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
18,677.00
20,415.00
-1,738.00
-8.51%
Earnings per share (EPS)
8.13
8.66
-0.53
-6.12%
Diluted Earnings per share
8.13
8.66
-0.53
-6.12%
Operating Profit Margin (Excl OI)
18.02%
29.86%
0.00
-11.84%
Gross Profit Margin
24.47%
34.21%
0.00
-9.74%
PAT Margin
18.76%
24.67%
0.00
-5.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,585.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.48% vs 9.49% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 859.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.11% vs -29.54% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 948.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.18% vs 33.72% in Dec 2024
Annual - Interest
Interest 84.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.50% vs -4.18% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.02%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






