Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,249.86
3,252.26
3,938.28
1,144.20
891.90
1,155.74
1,402.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,249.86
3,252.26
3,938.28
1,144.20
891.90
1,155.74
1,402.70
Raw Material Cost
2,880.19
2,885.51
3,319.00
869.76
694.87
925.49
1,160.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
182.16
130.83
112.62
90.33
92.32
94.35
81.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
152.49
112.35
129.79
106.99
92.71
127.86
125.71
Selling and Distribution Expenses
123.12
86.23
187.29
77.46
75.30
69.54
62.58
Other Expenses
-32.80
-23.70
-23.29
-19.09
-18.07
-21.83
-20.53
Total Expenditure (Excl Depreciation)
3,010.01
2,977.93
3,515.78
953.59
774.55
998.90
1,224.30
Operating Profit (PBDIT) excl Other Income
239.89999999999998
274.3
422.5
190.6
117.4
156.8
178.4
Other Income
52.55
49.24
48.58
99.45
31.51
6.63
21.28
Operating Profit (PBDIT)
367.88
380.19
585.80
375.97
224.67
288.68
299.70
Interest
152.49
112.35
129.79
106.99
92.71
127.86
125.71
Exceptional Items
-43.46
26.13
-81.21
-7.82
20.20
48.73
-2.44
Gross Profit (PBDT)
369.67
366.75
619.27
274.44
197.03
230.25
242.47
Depreciation
122.54
94.64
134.36
107.18
98.59
123.81
111.71
Profit Before Tax
49.38
199.33
240.44
153.98
53.57
85.73
59.84
Tax
35.40
63.51
65.94
15.40
13.04
22.09
24.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.80
125.53
136.52
85.09
5.91
23.46
4.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.80
125.53
136.52
85.09
5.91
23.46
4.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.11
1.79
40.83
45.13
34.16
32.27
31.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.69
127.31
177.35
130.22
40.07
55.73
35.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.57
0.57
0.57
0.57
0.57
0.57
0.57
Reserves
1,758.08
942.11
855.32
600.34
515.18
495.92
486.25
Earnings per share (EPS)
0.77
1.57
1.42
0.52
0.13
0.24
0.05
Diluted Earnings per share
0.77
1.57
1.42
0.52
0.13
0.24
0.05
Operating Profit Margin (Excl OI)
5.93%
7.27%
10.23%
14.8%
10.6%
13.69%
11.88%
Gross Profit Margin
5.29%
9.04%
9.52%
22.82%
17.06%
18.13%
12.23%
PAT Margin
0.76%
3.86%
3.47%
7.44%
0.66%
2.03%
0.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.07% vs -17.42% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -86.10% vs -28.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.71% vs -38.40% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 35.68% vs -13.41% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of GEK Terna SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,249.86
0
3,249.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,249.86
0
3,249.86
Raw Material Cost
2,880.19
0
2,880.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
182.16
0
182.16
Power Cost
0
0
0.00
Manufacturing Expenses
152.49
0
152.49
Selling and Distribution Expenses
123.12
0
123.12
Other Expenses
-32.80
0.00
-32.80
Total Expenditure (Excl Depreciation)
3,010.01
0
3,010.01
Operating Profit (PBDIT) excl Other Income
239.85
0.00
239.85
Other Income
52.55
0
52.55
Operating Profit (PBDIT)
367.88
0
367.88
Interest
152.49
0
152.49
Exceptional Items
-43.46
0
-43.46
Gross Profit (PBDT)
369.67
0
369.67
Depreciation
122.54
0
122.54
Profit Before Tax
49.38
0
49.38
Tax
35.40
0
35.40
Provisions and contingencies
0
0
0.00
Profit After Tax
24.80
0
24.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.80
0
24.80
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.11
0
-7.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.69
0
17.69
Equity Capital
0
0
0.00
Face Value
0.57
0
0.00
Reserves
1,758.08
0
1,758.08
Earnings per share (EPS)
0.77
0
0.77
Diluted Earnings per share
0.77
0
0.77
Operating Profit Margin (Excl OI)
5.93%
0%
0.00
5.93%
Gross Profit Margin
5.29%
0%
0.00
5.29%
PAT Margin
0.76%
0%
0.00
0.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 324.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.07% vs -17.42% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -86.10% vs -28.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.71% vs -38.40% in Dec 2023
Annual - Interest
Interest 15.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.68% vs -13.41% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.93%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






