Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,343.35
2,292.46
2,704.48
2,858.08
2,504.63
2,919.76
3,446.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,343.35
2,292.46
2,704.48
2,858.08
2,504.63
2,919.76
3,446.03
Raw Material Cost
1,920.67
2,064.86
2,300.39
2,302.26
1,990.76
2,348.21
2,779.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
251.94
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.38
8.96
7.40
2.00
15.69
30.17
38.40
Selling and Distribution Expenses
152.72
186.81
160.41
162.99
216.05
258.43
272.82
Other Expenses
8.50
8.72
-14.47
11.15
9.17
7.44
3.25
Total Expenditure (Excl Depreciation)
2,162.75
2,347.83
2,575.45
2,578.72
2,314.20
2,711.16
3,123.54
Operating Profit (PBDIT) excl Other Income
180.6
-55.4
129
279.40000000000003
190.39999999999998
208.6
322.5
Other Income
28.06
8.79
29.34
14.10
415.84
14.40
5.88
Operating Profit (PBDIT)
362.00
128.56
237.54
377.67
703.66
341.16
438.10
Interest
4.38
8.96
7.40
2.00
15.69
30.17
38.40
Exceptional Items
-4.30
-2.34
-2.28
0.14
1.28
0.49
0.73
Gross Profit (PBDT)
422.68
227.60
404.09
555.82
513.88
571.55
666.24
Depreciation
158.32
166.36
142.83
130.77
138.35
147.95
151.60
Profit Before Tax
195.00
-49.11
85.03
245.04
550.90
163.54
248.84
Tax
66.98
-21.46
-33.37
41.54
47.75
30.45
57.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.14
-19.29
114.86
215.11
502.38
138.50
177.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.14
-19.29
114.86
215.11
502.38
138.50
177.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.16
-0.57
0.25
0.48
2.97
-4.78
14.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.30
-19.86
115.11
215.59
505.35
133.72
192.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,175.09
4,151.30
4,261.57
4,133.43
3,954.52
2,715.91
2,573.01
Earnings per share (EPS)
0.14
-0.02
0.12
0.23
0.56
0.17
0.22
Diluted Earnings per share
0.14
-0.02
0.12
0.23
0.56
0.17
0.22
Operating Profit Margin (Excl OI)
7.49%
-2.03%
2.42%
8.15%
5.97%
6.12%
8.14%
Gross Profit Margin
15.08%
5.12%
8.43%
13.15%
27.52%
10.67%
11.62%
PAT Margin
5.55%
-0.84%
4.25%
7.53%
20.06%
4.74%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.22% vs -15.23% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 759.80% vs -117.29% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 178.71% vs -42.46% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -51.11% vs 21.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Gem-Year Industrial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,343.35
0
2,343.35
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,343.35
0
2,343.35
Raw Material Cost
1,920.67
0
1,920.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.38
0
4.38
Selling and Distribution Expenses
152.72
0
152.72
Other Expenses
8.50
0.00
8.50
Total Expenditure (Excl Depreciation)
2,162.75
0
2,162.75
Operating Profit (PBDIT) excl Other Income
180.59
0.00
180.59
Other Income
28.06
0
28.06
Operating Profit (PBDIT)
362.00
0
362.00
Interest
4.38
0
4.38
Exceptional Items
-4.30
0
-4.30
Gross Profit (PBDT)
422.68
0
422.68
Depreciation
158.32
0
158.32
Profit Before Tax
195.00
0
195.00
Tax
66.98
0
66.98
Provisions and contingencies
0
0
0.00
Profit After Tax
130.14
0
130.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
130.14
0
130.14
Share in Profit of Associates
0
0
0.00
Minority Interest
1.16
0
1.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.30
0
131.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,175.09
0
4,175.09
Earnings per share (EPS)
0.14
0
0.14
Diluted Earnings per share
0.14
0
0.14
Operating Profit Margin (Excl OI)
7.49%
0%
0.00
7.49%
Gross Profit Margin
15.08%
0%
0.00
15.08%
PAT Margin
5.55%
0%
0.00
5.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 234.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.22% vs -15.23% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 759.80% vs -117.29% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 178.71% vs -42.46% in Dec 2023
Annual - Interest
Interest 0.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -51.11% vs 21.62% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






