Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,325.96
2,360.14
2,310.12
2,713.63
2,858.08
2,504.63
2,932.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,325.96
2,360.14
2,310.12
2,713.63
2,858.08
2,504.63
2,932.48
Raw Material Cost
1,777.16
1,920.67
2,064.86
2,300.39
2,302.26
2,043.75
2,348.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
251.94
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.05
4.38
8.96
7.40
2.00
15.69
30.17
Selling and Distribution Expenses
149.31
152.72
186.81
160.41
162.99
163.06
258.43
Other Expenses
8.27
8.50
8.72
-14.47
11.15
9.17
7.44
Total Expenditure (Excl Depreciation)
2,010.19
2,162.75
2,347.83
2,575.45
2,578.72
2,314.20
2,711.16
Operating Profit (PBDIT) excl Other Income
315.79999999999995
197.39999999999998
-37.7
138.2
279.40000000000003
190.39999999999998
221.29999999999998
Other Income
20.80
28.06
8.79
29.34
14.10
417.08
15.10
Operating Profit (PBDIT)
421.60
362.00
128.56
237.54
377.67
704.59
342.56
Interest
1.05
4.38
8.96
7.40
2.00
15.69
30.17
Exceptional Items
0.53
-4.30
-2.34
-2.28
0.14
0.35
0.49
Gross Profit (PBDT)
548.80
439.47
245.26
413.24
555.82
460.89
584.27
Depreciation
154.74
158.32
166.36
142.83
130.77
138.35
149.35
Profit Before Tax
266.34
195.00
-49.11
85.03
245.04
550.90
163.54
Tax
32.69
66.98
-21.46
-33.37
41.54
47.75
30.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
242.22
130.14
-19.29
114.86
215.11
502.38
138.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
242.22
130.14
-19.29
114.86
215.11
502.38
138.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.76
1.16
-0.57
0.25
0.48
2.97
-4.78
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
242.98
131.30
-19.86
115.11
215.59
505.35
133.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,329.76
4,175.09
4,151.30
4,261.57
4,133.43
3,954.52
2,715.91
Earnings per share (EPS)
0.25
0.14
-0.02
0.12
0.23
0.56
0.17
Diluted Earnings per share
0.25
0.14
-0.02
0.12
0.23
0.56
0.17
Operating Profit Margin (Excl OI)
10.58%
7.44%
-2.02%
2.41%
8.15%
5.96%
6.07%
Gross Profit Margin
18.1%
14.97%
5.08%
8.4%
13.15%
27.52%
10.67%
PAT Margin
10.41%
5.51%
-0.83%
4.23%
7.53%
20.06%
4.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.44% vs 2.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 85.07% vs 759.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.04% vs 178.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -77.27% vs -51.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Gem-Year Industrial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,325.96
0
2,325.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,325.96
0
2,325.96
Raw Material Cost
1,777.16
0
1,777.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.05
0
1.05
Selling and Distribution Expenses
149.31
0
149.31
Other Expenses
8.27
0.00
8.27
Total Expenditure (Excl Depreciation)
2,010.19
0
2,010.19
Operating Profit (PBDIT) excl Other Income
315.77
0.00
315.77
Other Income
20.80
0
20.80
Operating Profit (PBDIT)
421.60
0
421.60
Interest
1.05
0
1.05
Exceptional Items
0.53
0
0.53
Gross Profit (PBDT)
548.80
0
548.80
Depreciation
154.74
0
154.74
Profit Before Tax
266.34
0
266.34
Tax
32.69
0
32.69
Provisions and contingencies
0
0
0.00
Profit After Tax
242.22
0
242.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
242.22
0
242.22
Share in Profit of Associates
0
0
0.00
Minority Interest
0.76
0
0.76
Other related items
0.00
0.00
0.00
Consolidated Net Profit
242.98
0
242.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,329.76
0
4,329.76
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
10.58%
0%
0.00
10.58%
Gross Profit Margin
18.10%
0%
0.00
18.10%
PAT Margin
10.41%
0%
0.00
10.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 232.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.44% vs 2.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 85.07% vs 759.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.04% vs 178.71% in Dec 2024
Annual - Interest
Interest 0.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -77.27% vs -51.11% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.58%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






