Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,85,019.00
1,87,442.00
1,71,842.00
1,56,735.00
1,27,004.00
1,22,485.00
1,37,237.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,85,019.00
1,87,442.00
1,71,842.00
1,56,735.00
1,27,004.00
1,22,485.00
1,37,237.00
Raw Material Cost
1,73,423.00
1,54,837.00
1,42,804.00
1,25,954.00
1,01,226.00
1,02,613.00
1,17,825.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
727.00
846.00
911.00
987.00
950.00
1,098.00
782.00
Selling and Distribution Expenses
187.00
10,621.00
9,840.00
10,667.00
8,554.00
7,038.00
8,491.00
Other Expenses
777.30
835.40
898.90
881.30
695.00
510.20
601.80
Total Expenditure (Excl Depreciation)
1,82,110.00
1,74,658.00
1,62,544.00
1,46,421.00
1,17,680.00
1,15,851.00
1,33,116.00
Operating Profit (PBDIT) excl Other Income
2909
12784
9298
10314
9324
6634
4121
Other Income
661.00
-3,194.00
2,093.00
2,869.00
3,455.00
2,155.00
2,503.00
Operating Profit (PBDIT)
15,549.00
21,046.00
23,128.00
24,459.00
24,826.00
21,465.00
20,684.00
Interest
727.00
846.00
911.00
987.00
950.00
1,098.00
782.00
Exceptional Items
274.00
-225.00
-77.00
-599.00
887.00
404.00
1,594.00
Gross Profit (PBDT)
11,596.00
32,605.00
29,038.00
30,781.00
25,778.00
19,872.00
19,412.00
Depreciation
11,979.00
11,456.00
11,737.00
11,276.00
12,047.00
12,676.00
14,060.00
Profit Before Tax
3,117.00
8,519.00
10,403.00
11,597.00
12,716.00
8,095.00
7,436.00
Tax
338.00
2,556.00
563.00
1,889.00
2,771.00
1,774.00
769.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,697.00
6,008.00
10,127.00
9,934.00
10,019.00
6,427.00
6,732.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,697.00
6,008.00
10,127.00
9,934.00
10,019.00
6,427.00
6,732.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83.00
-45.00
-287.00
-226.00
-74.00
-106.00
-65.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,780.00
5,963.00
9,840.00
9,708.00
9,945.00
6,321.00
6,667.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
61,119.00
63,072.00
64,286.00
67,792.00
59,744.00
45,030.00
41,792.00
Earnings per share (EPS)
3.27
6.37
7.32
6.13
6.7
4.33
4.57
Diluted Earnings per share
3.27
6.37
7.32
6.13
6.7
4.33
4.57
Operating Profit Margin (Excl OI)
1.57%
6.82%
5.41%
6.58%
7.34%
5.42%
3.0%
Gross Profit Margin
8.16%
10.66%
12.88%
14.59%
19.5%
16.96%
15.66%
PAT Margin
1.46%
3.21%
5.89%
6.34%
7.89%
5.25%
4.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.29% vs 9.08% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -53.38% vs -39.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -38.58% vs 15.24% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.07% vs -7.14% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of General Motors Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,85,019.00
1,87,267.00
-2,248.00
-1.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,85,019.00
1,87,267.00
-2,248.00
-1.20%
Raw Material Cost
1,73,423.00
1,64,454.00
8,969.00
5.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
727.00
1,254.00
-527.00
-42.03%
Selling and Distribution Expenses
187.00
10,881.00
-10,694.00
-98.28%
Other Expenses
777.30
814.60
-37.30
-4.58%
Total Expenditure (Excl Depreciation)
1,82,110.00
1,84,735.00
-2,625.00
-1.42%
Operating Profit (PBDIT) excl Other Income
2,909.00
2,532.00
377.00
14.89%
Other Income
661.00
-878.00
1,539.00
175.28%
Operating Profit (PBDIT)
15,549.00
7,649.00
7,900.00
103.28%
Interest
727.00
1,254.00
-527.00
-42.03%
Exceptional Items
274.00
-12,230.00
12,504.00
102.24%
Gross Profit (PBDT)
11,596.00
22,813.00
-11,217.00
-49.17%
Depreciation
11,979.00
5,995.00
5,984.00
99.82%
Profit Before Tax
3,117.00
-11,830.00
14,947.00
126.35%
Tax
338.00
-3,668.00
4,006.00
109.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,697.00
-8,182.00
10,879.00
132.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,697.00
-8,182.00
10,879.00
132.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
83.00
20.00
63.00
315.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,780.00
-8,162.00
10,942.00
134.06%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
61,119.00
35,952.00
25,167.00
70.00%
Earnings per share (EPS)
3.27
-2.06
5.33
258.74%
Diluted Earnings per share
3.27
-2.06
5.33
258.74%
Operating Profit Margin (Excl OI)
1.57%
1.35%
0.00
0.22%
Gross Profit Margin
8.16%
-3.12%
0.00
11.28%
PAT Margin
1.46%
-4.37%
0.00
5.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18,501.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.29% vs 9.08% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 278.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -53.38% vs -39.40% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,488.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.58% vs 15.24% in Dec 2024
Annual - Interest
Interest 72.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.07% vs -7.14% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






