Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
183.71
176.45
142.59
127.73
114.23
81.08
69.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
183.71
176.45
142.59
127.73
114.23
81.08
69.28
Raw Material Cost
145.13
142.90
113.97
101.84
91.30
67.17
58.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.84
28.35
25.00
23.11
21.75
19.25
19.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-3.18
-2.81
-2.50
-2.30
-2.17
-1.92
-1.94
Total Expenditure (Excl Depreciation)
145.13
143.16
113.97
101.97
91.39
67.27
58.04
Operating Profit (PBDIT) excl Other Income
38.6
33.3
28.599999999999998
25.8
22.799999999999997
13.799999999999999
11.200000000000001
Other Income
0.55
1.06
0.76
0.01
0.01
0.00
0.03
Operating Profit (PBDIT)
40.13
35.07
30.16
26.75
24.16
15.08
12.61
Interest
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
38.58
33.55
28.62
25.89
22.93
13.91
11.23
Depreciation
1.00
0.72
0.77
0.98
1.31
1.26
1.34
Profit Before Tax
39.13
34.35
29.38
25.77
22.85
13.81
11.27
Tax
8.09
7.10
6.07
5.32
4.72
2.97
2.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.04
27.25
23.31
20.45
18.13
10.84
8.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.04
27.25
23.31
20.45
18.13
10.84
8.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.04
27.25
23.31
20.45
18.13
10.84
8.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.8
0.8
0.8
0.8
0.8
0.8
0.8
Reserves
66.59
55.22
46.41
38.47
30.31
22.02
21.01
Earnings per share (EPS)
2.52
2.22
1.9
1.66
1.47
0.88
0.72
Diluted Earnings per share
2.52
2.22
1.9
1.66
1.47
0.88
0.72
Operating Profit Margin (Excl OI)
21.0%
18.86%
20.07%
20.17%
19.99%
17.04%
16.21%
Gross Profit Margin
21.84%
19.88%
21.15%
20.94%
21.15%
18.6%
18.2%
PAT Margin
16.89%
15.44%
16.35%
16.01%
15.87%
13.37%
12.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.14% vs 23.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 13.55% vs 17.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.47% vs 15.65% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Generic Sweden AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
183.71
80,982.00
-80,798.29
-99.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
183.71
80,982.00
-80,798.29
-99.77%
Raw Material Cost
145.13
61,262.00
-61,116.87
-99.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31.84
11,915.00
-11,883.16
-99.73%
Power Cost
0
0
0.00
Manufacturing Expenses
0.01
3,700.00
-3,699.99
-100.00%
Selling and Distribution Expenses
0.00
8,767.00
-8,767.00
-100.00%
Other Expenses
-3.18
-1,544.00
1,540.82
99.79%
Total Expenditure (Excl Depreciation)
145.13
70,204.00
-70,058.87
-99.79%
Operating Profit (PBDIT) excl Other Income
38.58
10,778.00
-10,739.42
-99.64%
Other Income
0.55
994.00
-993.45
-99.94%
Operating Profit (PBDIT)
40.13
32,990.00
-32,949.87
-99.88%
Interest
0.01
3,700.00
-3,699.99
-100.00%
Exceptional Items
0.00
-845.00
845.00
100.00%
Gross Profit (PBDT)
38.58
19,720.00
-19,681.42
-99.80%
Depreciation
1.00
21,236.00
-21,235.00
-100.00%
Profit Before Tax
39.13
7,209.00
-7,169.87
-99.46%
Tax
8.09
1,466.00
-1,457.91
-99.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
31.04
5,068.00
-5,036.96
-99.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.04
5,068.00
-5,036.96
-99.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
766.00
-766.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.04
5,834.00
-5,802.96
-99.47%
Equity Capital
0
0
0.00
Face Value
0.80
3.52
0.00
Reserves
66.59
51,069.00
-51,002.41
-99.87%
Earnings per share (EPS)
2.52
0.89
1.63
183.15%
Diluted Earnings per share
2.52
0.89
1.63
183.15%
Operating Profit Margin (Excl OI)
21.00%
13.29%
0.00
7.71%
Gross Profit Margin
21.84%
35.13%
0.00
-13.29%
PAT Margin
16.89%
6.26%
0.00
10.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.14% vs 23.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.55% vs 17.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.47% vs 15.65% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.00%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






