Generic Sweden AB

  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: SE0001790791
SEK
46.80
0.8 (1.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
176.45
142.59
127.73
114.23
81.08
69.28
60.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
176.45
142.59
127.73
114.23
81.08
69.28
60.05
Raw Material Cost
142.90
113.97
101.84
91.30
67.17
58.04
52.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28.35
25.00
23.11
21.75
19.25
19.42
15.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-2.81
-2.50
-2.30
-2.17
-1.92
-1.94
-1.53
Total Expenditure (Excl Depreciation)
143.16
113.97
101.97
91.39
67.27
58.04
52.37
Operating Profit (PBDIT) excl Other Income
33.3
28.599999999999998
25.8
22.799999999999997
13.799999999999999
11.200000000000001
7.7
Other Income
1.06
0.76
0.01
0.01
0.00
0.03
0.13
Operating Profit (PBDIT)
35.07
30.16
26.75
24.16
15.08
12.61
9.60
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
33.55
28.62
25.89
22.93
13.91
11.23
7.68
Depreciation
0.72
0.77
0.98
1.31
1.26
1.34
1.79
Profit Before Tax
34.35
29.38
25.77
22.85
13.81
11.27
7.81
Tax
7.10
6.07
5.32
4.72
2.97
2.46
1.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.25
23.31
20.45
18.13
10.84
8.80
5.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.25
23.31
20.45
18.13
10.84
8.80
5.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.25
23.31
20.45
18.13
10.84
8.80
5.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.8
0.8
0.8
0.8
0.8
0.8
0.8
Reserves
55.22
46.41
38.47
30.31
22.02
21.01
22.05
Earnings per share (EPS)
2.22
1.9
1.66
1.47
0.88
0.72
0.48
Diluted Earnings per share
2.22
1.9
1.66
1.47
0.88
0.72
0.48
Operating Profit Margin (Excl OI)
18.86%
20.07%
20.17%
19.99%
17.04%
16.21%
12.79%
Gross Profit Margin
19.88%
21.15%
20.94%
21.15%
18.6%
18.2%
15.98%
PAT Margin
15.44%
16.35%
16.01%
15.87%
13.37%
12.7%
9.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.70% vs 11.67% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 17.17% vs 14.22% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 15.65% vs 10.11% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Generic Sweden AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
176.45
89,127.00
-88,950.55
-99.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
176.45
89,127.00
-88,950.55
-99.80%
Raw Material Cost
142.90
67,486.00
-67,343.10
-99.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
28.35
15,246.00
-15,217.65
-99.81%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4,792.00
-4,792.00
-100.00%
Selling and Distribution Expenses
0.00
8,194.00
-8,194.00
-100.00%
Other Expenses
-2.81
-1,915.10
1,912.29
99.85%
Total Expenditure (Excl Depreciation)
143.16
76,567.00
-76,423.84
-99.81%
Operating Profit (PBDIT) excl Other Income
33.29
12,560.00
-12,526.71
-99.73%
Other Income
1.06
1,660.00
-1,658.94
-99.94%
Operating Profit (PBDIT)
35.07
38,740.00
-38,704.93
-99.91%
Interest
0.00
4,792.00
-4,792.00
-100.00%
Exceptional Items
0.00
-3,787.00
3,787.00
100.00%
Gross Profit (PBDT)
33.55
21,641.00
-21,607.45
-99.84%
Depreciation
0.72
24,520.00
-24,519.28
-100.00%
Profit Before Tax
34.35
5,641.00
-5,606.65
-99.39%
Tax
7.10
1,239.00
-1,231.90
-99.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
27.25
3,819.00
-3,791.75
-99.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.25
3,819.00
-3,791.75
-99.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
702.00
-702.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.25
4,521.00
-4,493.75
-99.40%
Equity Capital
0
0
0.00
Face Value
0.80
3.52
0.00
Reserves
55.22
55,439.00
-55,383.78
-99.90%
Earnings per share (EPS)
2.22
0.97
1.25
128.87%
Diluted Earnings per share
2.22
0.97
1.25
128.87%
Operating Profit Margin (Excl OI)
18.86%
14.09%
0.00
4.77%
Gross Profit Margin
19.88%
33.84%
0.00
-13.96%
PAT Margin
15.44%
4.28%
0.00
11.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.70% vs 11.67% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.17% vs 14.22% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.65% vs 10.11% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.86%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023