Genki Sushi Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3282800006
JPY
3,015.00
-30 (-0.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
67,472.00
61,838.87
54,614.10
44,607.85
38,252.89
43,435.37
42,034.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,472.00
61,838.87
54,614.10
44,607.85
38,252.89
43,435.37
42,034.65
Raw Material Cost
27,249.00
25,439.12
23,549.90
18,954.20
15,627.78
17,707.59
17,083.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.00
87.31
92.65
93.66
91.98
86.40
100.15
Selling and Distribution Expenses
33,430.00
31,461.75
29,327.38
25,388.40
23,077.02
23,724.33
22,637.41
Other Expenses
-6.90
-8.73
-9.27
-9.37
-9.20
-8.64
-10.01
Total Expenditure (Excl Depreciation)
60,679.00
56,900.86
52,877.27
44,342.60
38,704.80
41,431.92
39,721.37
Operating Profit (PBDIT) excl Other Income
6793
4938
1736.8000000000002
265.2
-451.9
2003.5
2313.3
Other Income
205.00
218.65
115.50
56.69
98.21
97.47
94.59
Operating Profit (PBDIT)
8,917.00
7,155.98
3,863.19
2,269.80
1,537.30
3,923.06
4,210.39
Interest
69.00
87.31
92.65
93.66
91.98
86.40
100.15
Exceptional Items
-284.00
-289.70
-198.54
1,428.26
-130.41
-624.12
-340.19
Gross Profit (PBDT)
40,223.00
36,399.76
31,064.20
25,653.64
22,625.12
25,727.78
24,950.70
Depreciation
1,919.00
1,999.32
2,010.86
1,947.87
1,891.99
1,854.14
1,802.52
Profit Before Tax
6,642.00
4,779.64
1,561.13
1,656.53
-577.08
1,358.40
1,967.54
Tax
1,681.00
1,517.42
547.90
354.55
-134.01
1,066.10
72.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,960.00
3,262.22
1,013.23
1,301.98
-443.06
292.30
1,895.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,960.00
3,262.22
1,013.23
1,301.98
-443.06
292.30
1,895.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,960.00
3,262.22
1,013.23
1,301.98
-443.06
292.30
1,895.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,060.00
13,536.88
10,300.21
9,302.25
8,096.39
8,574.73
8,563.48
Earnings per share (EPS)
280.9
184.77
57.39
73.75
-25.1
16.56
107.34
Diluted Earnings per share
280.9
184.77
57.39
73.75
-25.1
16.56
107.34
Operating Profit Margin (Excl OI)
10.07%
7.99%
3.18%
0.59%
-1.18%
4.54%
5.5%
Gross Profit Margin
12.69%
10.96%
6.54%
8.08%
3.44%
7.4%
8.97%
PAT Margin
7.35%
5.28%
1.86%
2.92%
-1.16%
0.67%
4.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.11% vs 13.23% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 52.04% vs 221.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 25.58% vs 85.11% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.96% vs -5.83% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Genki Sushi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
67,472.00
88,713.00
-21,241.00
-23.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,472.00
88,713.00
-21,241.00
-23.94%
Raw Material Cost
27,249.00
40,351.00
-13,102.00
-32.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.00
467.00
-398.00
-85.22%
Selling and Distribution Expenses
33,430.00
43,792.00
-10,362.00
-23.66%
Other Expenses
-6.90
-46.70
39.80
85.22%
Total Expenditure (Excl Depreciation)
60,679.00
84,143.00
-23,464.00
-27.89%
Operating Profit (PBDIT) excl Other Income
6,793.00
4,570.00
2,223.00
48.64%
Other Income
205.00
1,093.00
-888.00
-81.24%
Operating Profit (PBDIT)
8,917.00
8,119.00
798.00
9.83%
Interest
69.00
467.00
-398.00
-85.22%
Exceptional Items
-284.00
-713.00
429.00
60.17%
Gross Profit (PBDT)
40,223.00
48,362.00
-8,139.00
-16.83%
Depreciation
1,919.00
2,456.00
-537.00
-21.86%
Profit Before Tax
6,642.00
4,481.00
2,161.00
48.23%
Tax
1,681.00
907.00
774.00
85.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,960.00
3,523.00
1,437.00
40.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,960.00
3,523.00
1,437.00
40.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
51.00
-51.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,960.00
3,574.00
1,386.00
38.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,060.00
14,796.00
2,264.00
15.30%
Earnings per share (EPS)
280.90
75.90
205.00
270.09%
Diluted Earnings per share
280.90
75.90
205.00
270.09%
Operating Profit Margin (Excl OI)
10.07%
5.15%
0.00
4.92%
Gross Profit Margin
12.69%
7.82%
0.00
4.87%
PAT Margin
7.35%
3.97%
0.00
3.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,747.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.11% vs 13.23% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 496.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 52.04% vs 221.97% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 871.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.58% vs 85.11% in Mar 2024

Annual - Interest
Interest 6.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -20.96% vs -5.83% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.07%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024