Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
130.36
158.23
102.39
93.02
61.03
60.55
34.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
130.36
158.23
102.39
93.02
61.03
60.55
34.57
Raw Material Cost
101.53
104.23
89.84
70.35
56.18
46.99
33.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.86
50.51
40.50
30.88
28.65
22.08
16.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.96
0.00
0.28
0.00
0.99
0.40
0.64
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-4.88
-5.05
-4.08
-3.09
-2.96
-2.25
-1.68
Total Expenditure (Excl Depreciation)
101.53
104.23
89.84
70.35
56.18
46.99
33.60
Operating Profit (PBDIT) excl Other Income
28.799999999999997
54
12.5
22.7
4.9
13.600000000000001
1
Other Income
21.36
0.85
4.51
1.86
-1.77
-0.04
0.08
Operating Profit (PBDIT)
60.63
64.57
23.68
30.30
8.52
17.02
4.09
Interest
3.96
0.00
0.28
0.00
0.99
0.40
0.64
Exceptional Items
0.00
0.00
-8.77
0.07
0.06
-3.46
-2.01
Gross Profit (PBDT)
28.83
54.00
12.54
22.67
4.85
13.56
0.97
Depreciation
10.45
9.72
6.63
5.77
5.43
3.50
3.04
Profit Before Tax
46.23
54.85
8.00
24.60
2.15
9.67
-1.60
Tax
13.41
-6.65
-3.20
-0.17
-4.30
0.12
0.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.92
61.50
11.19
24.78
6.45
9.55
-1.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32.92
61.50
11.19
24.78
6.45
9.55
-1.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.92
61.50
11.19
24.78
6.45
9.55
-1.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
227.97
190.81
125.65
113.99
87.17
35.62
26.07
Earnings per share (EPS)
0.5
0.94
0.17
0.38
0.1
0.15
-0.03
Diluted Earnings per share
0.5
0.94
0.17
0.38
0.1
0.15
-0.03
Operating Profit Margin (Excl OI)
22.12%
34.13%
12.25%
24.37%
7.95%
22.4%
2.81%
Gross Profit Margin
43.48%
40.81%
14.29%
32.65%
12.42%
21.74%
4.16%
PAT Margin
25.25%
38.87%
10.93%
26.64%
10.56%
15.77%
-4.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -17.57% vs 54.49% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -46.50% vs 449.11% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -38.30% vs 231.77% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Genovis AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
130.36
723.22
-592.86
-81.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
130.36
723.22
-592.86
-81.98%
Raw Material Cost
101.53
259.72
-158.19
-60.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.86
239.85
-194.99
-81.30%
Power Cost
0
0
0.00
Manufacturing Expenses
3.96
1.89
2.07
109.52%
Selling and Distribution Expenses
0.00
208.27
-208.27
-100.00%
Other Expenses
-4.88
-16.42
11.54
70.28%
Total Expenditure (Excl Depreciation)
101.53
545.54
-444.01
-81.39%
Operating Profit (PBDIT) excl Other Income
28.83
177.68
-148.85
-83.77%
Other Income
21.36
1.07
20.29
1,896.26%
Operating Profit (PBDIT)
60.63
219.75
-159.12
-72.41%
Interest
3.96
1.89
2.07
109.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
28.83
463.50
-434.67
-93.78%
Depreciation
10.45
41.01
-30.56
-74.52%
Profit Before Tax
46.23
176.86
-130.63
-73.86%
Tax
13.41
36.14
-22.73
-62.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
32.92
140.72
-107.80
-76.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32.92
140.72
-107.80
-76.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.92
140.72
-107.80
-76.61%
Equity Capital
0
0
0.00
Face Value
0.25
0.15
0.00
Reserves
227.97
815.73
-587.76
-72.05%
Earnings per share (EPS)
0.50
5.90
-5.40
-91.53%
Diluted Earnings per share
0.50
5.90
-5.40
-91.53%
Operating Profit Margin (Excl OI)
22.12%
24.57%
0.00
-2.45%
Gross Profit Margin
43.48%
30.12%
0.00
13.36%
PAT Margin
25.25%
19.46%
0.00
5.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.57% vs 54.49% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.50% vs 449.11% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.30% vs 231.77% in Dec 2023
Annual - Interest
Interest 0.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.12%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






