Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,348.60
12,000.98
12,273.72
10,726.44
8,092.85
7,455.84
9,065.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,348.60
12,000.98
12,273.72
10,726.44
8,092.85
7,455.84
9,065.15
Raw Material Cost
9,652.01
10,072.07
10,277.85
9,075.00
6,760.02
6,389.66
7,494.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,924.65
1,955.36
1,810.70
1,625.82
1,439.87
1,336.78
1,615.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
231.34
223.58
232.63
162.76
152.65
181.87
172.81
Selling and Distribution Expenses
1,286.29
1,388.56
1,387.81
1,191.40
971.29
926.44
1,120.17
Other Expenses
-215.60
-217.89
-204.33
-178.86
-159.25
-151.86
-178.87
Total Expenditure (Excl Depreciation)
10,938.30
11,460.63
11,665.67
10,266.40
7,731.32
7,316.11
8,614.44
Operating Profit (PBDIT) excl Other Income
410.3
540.3
608.1
460
361.5
139.70000000000002
450.7
Other Income
4.29
16.44
-25.75
27.80
28.52
-33.13
36.84
Operating Profit (PBDIT)
1,309.52
1,295.13
1,331.03
1,221.11
1,013.15
631.08
1,088.87
Interest
231.34
223.58
232.63
162.76
152.65
181.87
172.81
Exceptional Items
-7.77
7.21
5.38
0.00
0.00
-17.81
-16.27
Gross Profit (PBDT)
1,696.60
1,928.91
1,995.86
1,651.44
1,332.82
1,066.18
1,570.88
Depreciation
760.91
711.93
690.82
669.85
584.13
599.01
567.76
Profit Before Tax
309.50
366.83
412.95
388.50
276.38
-167.61
332.02
Tax
65.72
85.01
94.15
89.71
62.26
-22.69
66.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.21
188.49
280.67
259.97
155.38
-151.06
212.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.21
188.49
280.67
259.97
155.38
-151.06
212.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
95.18
96.16
39.37
41.78
60.08
7.20
54.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
247.39
284.65
320.04
301.74
215.46
-143.86
267.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
2,212.17
2,283.65
2,201.11
2,125.11
1,753.70
1,509.46
1,902.71
Earnings per share (EPS)
0.27
0.33
0.49
0.45
0.27
-0.26
0.37
Diluted Earnings per share
0.27
0.33
0.49
0.45
0.27
-0.26
0.37
Operating Profit Margin (Excl OI)
4.8%
4.72%
5.43%
4.88%
4.95%
0.87%
5.34%
Gross Profit Margin
9.43%
8.99%
8.99%
9.87%
10.63%
5.79%
9.93%
PAT Margin
1.34%
1.57%
2.29%
2.42%
1.92%
-2.03%
2.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.44% vs -2.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -13.07% vs -11.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.07% vs -5.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.44% vs -3.87% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Gestamp Automoción SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
11,348.60
3,958.25
7,390.35
186.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,348.60
3,958.25
7,390.35
186.71%
Raw Material Cost
9,652.01
3,105.85
6,546.16
210.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,924.65
668.04
1,256.61
188.10%
Power Cost
0
0
0.00
Manufacturing Expenses
231.34
110.55
120.79
109.26%
Selling and Distribution Expenses
1,286.29
402.97
883.32
219.20%
Other Expenses
-215.60
-77.86
-137.74
-176.91%
Total Expenditure (Excl Depreciation)
10,938.30
3,508.82
7,429.48
211.74%
Operating Profit (PBDIT) excl Other Income
410.30
449.43
-39.13
-8.71%
Other Income
4.29
43.13
-38.84
-90.05%
Operating Profit (PBDIT)
1,309.52
789.33
520.19
65.90%
Interest
231.34
110.55
120.79
109.26%
Exceptional Items
-7.77
1.43
-9.20
-643.36%
Gross Profit (PBDT)
1,696.60
852.40
844.20
99.04%
Depreciation
760.91
195.39
565.52
289.43%
Profit Before Tax
309.50
484.82
-175.32
-36.16%
Tax
65.72
121.62
-55.90
-45.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
152.21
335.08
-182.87
-54.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.21
335.08
-182.87
-54.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
95.18
33.47
61.71
184.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
247.39
368.55
-121.16
-32.87%
Equity Capital
0
0
0.00
Face Value
0.50
0.25
0.00
Reserves
2,212.17
1,449.58
762.59
52.61%
Earnings per share (EPS)
0.27
2.82
-2.55
-90.43%
Diluted Earnings per share
0.27
2.82
-2.55
-90.43%
Operating Profit Margin (Excl OI)
4.80%
13.92%
0.00
-9.12%
Gross Profit Margin
9.43%
17.18%
0.00
-7.75%
PAT Margin
1.34%
8.47%
0.00
-7.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,134.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.44% vs -2.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.07% vs -11.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.07% vs -5.76% in Dec 2024
Annual - Interest
Interest 23.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.44% vs -3.87% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






