Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
59,975.00
64,601.00
65,695.00
66,266.00
65,849.00
89,089.00
95,013.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59,975.00
64,601.00
65,695.00
66,266.00
65,849.00
89,089.00
95,013.00
Raw Material Cost
33,556.00
36,579.00
39,265.00
39,318.00
43,296.00
50,131.00
52,020.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
340.00
282.00
216.00
180.00
85.00
48.00
49.00
Selling and Distribution Expenses
27,224.00
29,104.00
31,234.00
33,596.00
34,759.00
40,958.00
42,640.00
Other Expenses
-34.00
-28.20
-21.60
-18.00
-8.50
-4.80
-4.90
Total Expenditure (Excl Depreciation)
60,780.00
65,683.00
70,499.00
72,914.00
78,055.00
91,089.00
94,660.00
Operating Profit (PBDIT) excl Other Income
-805
-1082
-4804
-6648
-12206
-2000
353
Other Income
-153.00
-3.00
208.00
121.00
825.00
68.00
40.00
Operating Profit (PBDIT)
-946.00
-723.00
-4,212.00
-6,113.00
-10,802.00
-1,284.00
1,176.00
Interest
340.00
282.00
216.00
180.00
85.00
48.00
49.00
Exceptional Items
463.00
-174.00
-419.00
-216.00
-906.00
-699.00
-2,119.00
Gross Profit (PBDT)
26,419.00
28,022.00
26,430.00
26,948.00
22,553.00
38,958.00
42,993.00
Depreciation
12.00
362.00
384.00
414.00
579.00
648.00
783.00
Profit Before Tax
-834.00
-1,538.00
-5,228.00
-6,921.00
-12,371.00
-2,680.00
-1,777.00
Tax
226.00
229.00
294.00
220.00
344.00
1,773.00
-298.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,060.00
-1,768.00
-5,523.00
-7,142.00
-12,716.00
-4,453.00
-1,478.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,060.00
-1,768.00
-5,523.00
-7,142.00
-12,716.00
-4,453.00
-1,478.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,060.00
-1,768.00
-5,523.00
-7,142.00
-12,716.00
-4,453.00
-1,478.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-10,596.00
-9,757.00
-8,152.00
2,281.00
4,393.00
17,707.00
23,074.00
Earnings per share (EPS)
-24.9
-41.54
-129.81
-167.87
-298.9
-104.67
-34.74
Diluted Earnings per share
-24.9
-41.54
-129.81
-167.87
-298.9
-104.67
-34.74
Operating Profit Margin (Excl OI)
-1.34%
-1.67%
-7.31%
-10.03%
-18.54%
-2.24%
0.37%
Gross Profit Margin
-1.37%
-1.82%
-7.37%
-9.82%
-17.91%
-2.28%
-1.05%
PAT Margin
-1.77%
-2.74%
-8.41%
-10.78%
-19.31%
-5.0%
-1.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is -7.16% vs -1.67% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 40.05% vs 67.99% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -10.14% vs 83.71% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 20.57% vs 30.56% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of GFOOT Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
59,975.00
62,217.00
-2,242.00
-3.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
59,975.00
62,217.00
-2,242.00
-3.60%
Raw Material Cost
33,556.00
26,179.00
7,377.00
28.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
340.00
172.00
168.00
97.67%
Selling and Distribution Expenses
27,224.00
37,399.00
-10,175.00
-27.21%
Other Expenses
-34.00
-17.20
-16.80
-97.67%
Total Expenditure (Excl Depreciation)
60,780.00
63,578.00
-2,798.00
-4.40%
Operating Profit (PBDIT) excl Other Income
-805.00
-1,361.00
556.00
40.85%
Other Income
-153.00
1,340.00
-1,493.00
-111.42%
Operating Profit (PBDIT)
-946.00
985.00
-1,931.00
-196.04%
Interest
340.00
172.00
168.00
97.67%
Exceptional Items
463.00
-2,585.00
3,048.00
117.91%
Gross Profit (PBDT)
26,419.00
36,038.00
-9,619.00
-26.69%
Depreciation
12.00
843.00
-831.00
-98.58%
Profit Before Tax
-834.00
-2,614.00
1,780.00
68.09%
Tax
226.00
395.00
-169.00
-42.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
-1,060.00
-3,061.00
2,001.00
65.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,060.00
-3,061.00
2,001.00
65.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
52.00
-52.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,060.00
-3,009.00
1,949.00
64.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-10,596.00
16,234.00
-26,830.00
-165.27%
Earnings per share (EPS)
-24.90
-101.12
76.22
75.38%
Diluted Earnings per share
-24.90
-101.12
76.22
75.38%
Operating Profit Margin (Excl OI)
-1.34%
-1.93%
0.00
0.59%
Gross Profit Margin
-1.37%
-2.85%
0.00
1.48%
PAT Margin
-1.77%
-4.92%
0.00
3.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,997.50 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -7.16% vs -1.67% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -106.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 40.05% vs 67.99% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -79.30 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -10.14% vs 83.71% in Feb 2024
Annual - Interest
Interest 34.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 20.57% vs 30.56% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.34%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






