down arrow

Ghani Glass Ltd.

  • Market Cap: Large Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: PK0064301010
PKR
39.61
-1.13 (-2.77%)

Jun 13

KAR

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
47,790.45
41,038.48
30,827.26
21,470.56
17,096.24
17,248.13
14,417.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,790.45
41,038.48
30,827.26
21,470.56
17,096.24
17,248.13
14,417.17
Raw Material Cost
35,198.96
28,965.39
22,250.01
16,863.32
14,649.44
13,081.44
10,117.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,743.22
4,533.31
3,676.30
3,006.08
2,071.77
2,497.93
1,929.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
184.75
64.65
41.39
48.57
33.97
0.00
9.76
Selling and Distribution Expenses
4,022.51
3,395.65
2,224.11
1,102.88
823.61
907.31
1,310.35
Other Expenses
-492.80
-459.80
-371.77
-305.47
-210.57
-249.79
-193.90
Total Expenditure (Excl Depreciation)
39,221.47
32,361.04
24,474.12
17,966.20
15,473.05
13,988.75
11,427.38
Operating Profit (PBDIT) excl Other Income
8569
8677.4
6353.099999999999
3504.4
1623.1999999999998
3259.4
2989.8
Other Income
-1,119.04
-718.40
-192.89
-438.86
-166.50
-128.07
76.60
Operating Profit (PBDIT)
9,120.21
9,806.45
7,841.18
4,307.63
2,701.77
4,028.94
3,813.94
Interest
184.75
64.65
41.39
48.57
33.97
0.00
9.76
Exceptional Items
4.69
-0.46
0.52
0.89
-0.24
-1.48
-9.28
Gross Profit (PBDT)
12,591.49
12,073.09
8,577.25
4,607.24
2,446.80
4,166.69
4,300.14
Depreciation
1,830.43
1,837.82
1,581.31
1,236.24
1,251.90
901.40
744.34
Profit Before Tax
7,109.72
7,903.52
6,219.00
3,023.71
1,415.66
3,126.07
3,050.56
Tax
1,282.44
376.21
194.08
-45.36
90.29
87.35
184.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,750.22
8,096.95
6,044.86
3,215.65
1,513.08
3,143.52
2,866.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,750.22
8,096.95
6,044.86
3,215.65
1,513.08
3,143.52
2,866.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,750.22
8,096.95
6,044.86
3,215.65
1,513.08
3,143.52
2,866.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
33,951.98
28,280.56
20,557.68
17,099.65
16,050.05
15,576.21
12,903.82
Earnings per share (EPS)
6.75
8.1
6.05
3.49
1.62
5.98
3.22
Diluted Earnings per share
6.75
8.1
6.05
3.49
1.62
5.98
3.22
Operating Profit Margin (Excl OI)
17.6%
21.17%
20.93%
16.35%
9.45%
18.88%
20.76%
Gross Profit Margin
18.71%
23.74%
25.3%
19.84%
15.6%
23.35%
26.32%
PAT Margin
14.12%
19.73%
19.61%
14.98%
8.85%
18.23%
19.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 16.45% vs 33.12% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -16.63% vs 33.95% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -2.71% vs 31.00% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 185.63% vs 56.28% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Ghani Glass Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
47,790.45
2,439.73
45,350.72
1,858.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,790.45
2,439.73
45,350.72
1,858.84%
Raw Material Cost
35,198.96
1,914.34
33,284.62
1,738.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,743.22
274.60
4,468.62
1,627.32%
Power Cost
0
0
0.00
Manufacturing Expenses
184.75
403.94
-219.19
-54.26%
Selling and Distribution Expenses
4,022.51
114.06
3,908.45
3,426.66%
Other Expenses
-492.80
-67.85
-424.95
-626.31%
Total Expenditure (Excl Depreciation)
39,221.47
2,028.40
37,193.07
1,833.62%
Operating Profit (PBDIT) excl Other Income
8,568.98
411.33
8,157.65
1,983.24%
Other Income
-1,119.04
171.45
-1,290.49
-752.69%
Operating Profit (PBDIT)
9,120.21
747.09
8,373.12
1,120.76%
Interest
184.75
403.94
-219.19
-54.26%
Exceptional Items
4.69
0.00
4.69
Gross Profit (PBDT)
12,591.49
525.38
12,066.11
2,296.64%
Depreciation
1,830.43
198.33
1,632.10
822.92%
Profit Before Tax
7,109.72
144.82
6,964.90
4,809.35%
Tax
1,282.44
0.00
1,282.44
Provisions and contingencies
0
0
0.00
Profit After Tax
6,750.22
144.82
6,605.40
4,561.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,750.22
144.82
6,605.40
4,561.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,750.22
144.82
6,605.40
4,561.11%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
33,951.98
2,568.46
31,383.52
1,221.88%
Earnings per share (EPS)
6.75
0.60
6.15
1,025.00%
Diluted Earnings per share
6.75
0.60
6.15
1,025.00%
Operating Profit Margin (Excl OI)
17.60%
15.47%
0.00
2.13%
Gross Profit Margin
18.71%
14.07%
0.00
4.64%
PAT Margin
14.12%
5.94%
0.00
8.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,779.05 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 16.45% vs 33.12% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 675.02 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -16.63% vs 33.95% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,023.92 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -2.71% vs 31.00% in Jun 2023

Annual - Interest
Interest 18.48 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 185.63% vs 56.28% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.60%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."