Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
22,261.87
25,369.01
26,432.48
22,932.97
21,169.04
19,770.96
17,584.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,261.87
25,369.01
26,432.48
22,932.97
21,169.04
19,770.96
17,584.87
Raw Material Cost
17,350.05
19,415.44
19,938.73
17,792.12
16,284.43
14,965.52
13,446.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.76
19.54
19.36
22.90
22.75
11.48
10.60
Selling and Distribution Expenses
4,894.98
6,356.35
6,387.79
4,680.23
3,959.82
3,801.62
3,353.17
Other Expenses
-2.38
-1.95
-1.94
-2.29
-2.28
-1.15
-1.06
Total Expenditure (Excl Depreciation)
22,245.03
25,771.79
26,326.51
22,472.35
20,244.24
18,767.14
16,799.72
Operating Profit (PBDIT) excl Other Income
16.8
-402.8
106
460.6
924.8000000000001
1003.8
785.1
Other Income
872.47
-13.68
7.34
10.16
38.45
10.33
19.45
Operating Profit (PBDIT)
1,333.41
46.97
1,039.20
939.50
1,348.34
1,317.38
1,049.77
Interest
23.76
19.54
19.36
22.90
22.75
11.48
10.60
Exceptional Items
-460.99
0.08
-647.73
1.35
-125.95
-23.93
-0.37
Gross Profit (PBDT)
4,911.82
5,953.58
6,493.76
5,140.85
4,884.61
4,805.44
4,138.32
Depreciation
439.68
461.84
922.05
468.71
385.09
303.23
245.17
Profit Before Tax
409.00
-434.33
-549.95
449.24
814.55
978.74
793.63
Tax
142.61
300.24
168.33
216.32
380.03
321.67
345.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
272.07
-725.55
-718.27
232.92
434.53
657.09
448.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
272.07
-725.55
-718.27
232.92
434.53
657.09
448.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.69
-9.01
0.00
0.00
-0.01
-0.02
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
266.39
-734.57
-718.27
232.92
434.52
657.07
448.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,797.26
2,549.80
3,095.97
3,922.19
4,240.62
3,923.11
3,295.18
Earnings per share (EPS)
13.72
-36.66
-36.63
11.67
20.91
31.98
21.99
Diluted Earnings per share
13.72
-36.66
-36.63
11.67
20.91
31.98
21.99
Operating Profit Margin (Excl OI)
0.1%
-1.58%
0.42%
2.01%
4.37%
5.08%
4.46%
Gross Profit Margin
3.81%
0.11%
1.41%
4.0%
5.67%
6.48%
5.91%
PAT Margin
1.22%
-2.86%
-2.72%
1.02%
2.05%
3.32%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is -12.25% vs -4.02% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is 136.26% vs -2.27% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 660.56% vs -94.13% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 22.05% vs 0.52% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has improved from Oct 2024
Compare Annual Results Of GiG Works, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,261.87
8,392.19
13,869.68
165.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,261.87
8,392.19
13,869.68
165.27%
Raw Material Cost
17,350.05
4,353.90
12,996.15
298.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.76
0.09
23.67
26,300.00%
Selling and Distribution Expenses
4,894.98
2,735.16
2,159.82
78.97%
Other Expenses
-2.38
-0.01
-2.37
-23,700.00%
Total Expenditure (Excl Depreciation)
22,245.03
7,089.06
15,155.97
213.79%
Operating Profit (PBDIT) excl Other Income
16.84
1,303.13
-1,286.29
-98.71%
Other Income
872.47
-1.51
873.98
57,879.47%
Operating Profit (PBDIT)
1,333.41
1,563.86
-230.45
-14.74%
Interest
23.76
0.09
23.67
26,300.00%
Exceptional Items
-460.99
-8.00
-452.99
-5,662.38%
Gross Profit (PBDT)
4,911.82
4,038.29
873.53
21.63%
Depreciation
439.68
262.24
177.44
67.66%
Profit Before Tax
409.00
1,293.53
-884.53
-68.38%
Tax
142.61
257.79
-115.18
-44.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
272.07
1,039.18
-767.11
-73.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
272.07
1,039.18
-767.11
-73.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.69
-3.44
-2.25
-65.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
266.39
1,035.74
-769.35
-74.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,797.26
5,816.94
-3,019.68
-51.91%
Earnings per share (EPS)
13.72
166.31
-152.59
-91.75%
Diluted Earnings per share
13.72
166.31
-152.59
-91.75%
Operating Profit Margin (Excl OI)
0.10%
15.53%
0.00
-15.43%
Gross Profit Margin
3.81%
18.54%
0.00
-14.73%
PAT Margin
1.22%
12.38%
0.00
-11.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,226.19 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -12.25% vs -4.02% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 26.64 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 136.26% vs -2.27% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.09 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 660.56% vs -94.13% in Oct 2024
Annual - Interest
Interest 2.38 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 22.05% vs 0.52% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.10%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has improved from Oct 2024






